Kirppu Group ApS — Credit Rating and Financial Key Figures
 CVR number: 35865071 
  Gefionsvej 6 B, 3400 Hillerød 
 Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 6 890.20 | 8 017.82 | 7 331.42 | 6 651.87 | 7 976.44 | 
| Employee benefit expenses | -4 771.06 | -5 048.13 | -6 894.49 | -8 431.53 | -11 635.25 | 
| Other operating expenses | -36.46 | ||||
| Total depreciation | - 389.12 | - 333.98 | - 354.23 | - 445.71 | - 568.47 | 
| EBIT | 1 730.02 | 2 635.71 | 82.71 | -2 225.38 | -4 263.74 | 
| Other financial income | 94.73 | 123.69 | 266.88 | 17.70 | 33.06 | 
| Other financial expenses | -85.97 | - 204.10 | - 430.94 | - 239.80 | - 326.80 | 
| Net income from associates (fin.) | 1 015.80 | -1 599.13 | 2 720.63 | 5 787.82 | 3 205.66 | 
| Pre-tax profit | 2 754.58 | 956.17 | 2 639.29 | 3 340.34 | -1 351.82 | 
| Income taxes | - 384.86 | - 567.32 | 17.67 | 574.14 | 964.25 | 
| Net earnings | 2 369.72 | 388.84 | 2 656.96 | 3 914.48 | - 387.57 | 
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 105.57 | 65.95 | 26.33 | 16.08 | |
| Machinery and equipment | 648.57 | 443.79 | 457.22 | 1 552.81 | 1 460.57 | 
| Tangible assets total | 648.57 | 549.35 | 523.17 | 1 579.14 | 1 476.65 | 
| Holdings in group member companies | 4 284.14 | 6 570.79 | 8 839.42 | 8 199.24 | 11 404.90 | 
| Investments total | 4 509.94 | 6 734.68 | 9 020.21 | 8 383.65 | 11 593.00 | 
| Long term receivables total | |||||
| Finished products/goods | 255.83 | 883.94 | 888.37 | ||
| Inventories total | 255.83 | 883.94 | 888.37 | ||
| Current trade debtors | 1 055.41 | 942.67 | 1 615.02 | 4 158.43 | 2 077.68 | 
| Current amounts owed by group member comp. | 5 070.62 | 4 884.25 | 4 715.18 | ||
| Prepayments and accrued income | 2 218.25 | 133.23 | 779.00 | 506.60 | 317.41 | 
| Current other receivables | 210.87 | 121.15 | 214.74 | 224.03 | 26.10 | 
| Current deferred tax assets | 6.11 | 25.19 | 1 517.92 | 3 050.58 | |
| Short term receivables total | 8 555.15 | 6 087.41 | 7 349.13 | 6 406.98 | 5 471.76 | 
| Cash and bank deposits | 3 029.47 | 544.90 | 680.59 | 1 381.10 | 1 293.70 | 
| Cash and cash equivalents | 3 029.47 | 544.90 | 680.59 | 1 381.10 | 1 293.70 | 
| Balance sheet total (assets) | 16 998.96 | 14 800.28 | 18 461.46 | 17 750.86 | 19 835.11 | 
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 83.33 | 83.33 | 83.33 | 83.33 | 83.33 | 
| Shares repurchased | 750.00 | 120.00 | 800.00 | 1 350.00 | |
| Other reserves | 110.14 | 115.79 | 131.42 | 8 054.96 | 10 634.90 | 
| Retained earnings | 1 234.97 | 3 479.05 | 3 052.23 | -3 564.35 | -2 229.81 | 
| Profit of the financial year | 2 369.72 | 388.84 | 2 656.96 | 3 914.48 | - 387.57 | 
| Shareholders equity total | 4 548.17 | 4 187.01 | 6 723.94 | 9 838.42 | 8 100.85 | 
| Provisions | 26.05 | ||||
| Capital loans | 314.88 | 328.26 | |||
| Non-current other liabilities | 1 316.38 | 1 469.19 | |||
| Non-current deferred tax liabilities | 412.52 | 423.85 | 439.54 | ||
| Non-current liabilities total | 1 631.25 | 1 797.45 | 412.52 | 423.85 | 439.54 | 
| Current loans from credit institutions | 135.57 | 7.37 | |||
| Current trade creditors | 590.25 | 481.99 | 678.94 | 832.95 | 753.16 | 
| Current owed to group member | 7 334.05 | 7 236.26 | 9 816.05 | 5 290.58 | 8 910.27 | 
| Other non-interest bearing current liabilities | 2 869.19 | 962.01 | 822.64 | 1 365.07 | 1 631.30 | 
| Current liabilities total | 10 793.48 | 8 815.82 | 11 325.00 | 7 488.59 | 11 294.73 | 
| Balance sheet total (liabilities) | 16 998.96 | 14 800.28 | 18 461.46 | 17 750.86 | 19 835.11 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.