JATOB ApS — Credit Rating and Financial Key Figures
CVR number: 18215438
Bjerring Byvej 7, 8850 Bjerringbro
post@jatob.dk
tel: 86684038
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 20 282.78 | 27 179.72 | 27 939.86 | 27 336.76 | 33 508.58 |
Employee benefit expenses | -15 898.65 | -19 274.69 | -21 550.42 | -22 004.88 | -26 207.93 |
Other operating expenses | - 274.34 | - 454.45 | - 506.99 | - 212.99 | - 543.55 |
Total depreciation | -2 852.72 | -3 317.57 | -3 040.21 | -2 530.71 | -2 313.34 |
EBIT | 1 257.07 | 4 133.01 | 2 842.24 | 2 588.19 | 4 443.76 |
Other financial income | 305.88 | 358.29 | 341.71 | 497.21 | 627.97 |
Other financial expenses | - 198.98 | - 257.44 | - 219.71 | - 337.88 | - 522.10 |
Pre-tax profit | 1 363.97 | 4 233.87 | 2 964.25 | 2 747.52 | 4 549.63 |
Income taxes | - 315.96 | -1 030.79 | - 639.08 | - 626.10 | -1 037.48 |
Net earnings | 1 048.01 | 3 203.07 | 2 325.17 | 2 121.42 | 3 512.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 10 522.32 | 9 656.33 | 9 590.90 | 9 358.74 | 9 214.88 |
Machinery and equipment | 7 865.70 | 8 875.75 | 9 890.20 | 9 512.81 | 9 159.66 |
Tangible assets total | 18 388.02 | 18 532.09 | 19 481.10 | 18 871.55 | 18 374.54 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 5 881.29 | 4 238.99 | 3 381.90 | 5 973.30 | 3 949.15 |
Inventories total | 5 881.29 | 4 238.99 | 3 381.90 | 5 973.30 | 3 949.15 |
Current trade debtors | 983.99 | 805.68 | 211.83 | 395.81 | 781.25 |
Current amounts owed by group member comp. | 12 613.30 | 11 463.01 | 11 740.89 | 15 431.06 | 13 707.25 |
Prepayments and accrued income | 204.85 | 197.56 | 202.20 | 182.11 | 197.11 |
Current other receivables | 375.57 | 127.54 | 148.25 | 201.52 | 127.04 |
Short term receivables total | 14 177.71 | 12 593.79 | 12 303.17 | 16 210.50 | 14 812.66 |
Other current investments | 197.10 | 241.07 | 241.60 | 254.78 | 252.54 |
Cash and bank deposits | 650.10 | 490.59 | 138.76 | 178.32 | 3 002.22 |
Cash and cash equivalents | 847.20 | 731.67 | 380.36 | 433.11 | 3 254.76 |
Balance sheet total (assets) | 39 294.22 | 36 096.53 | 35 546.53 | 41 488.46 | 40 391.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
Shares repurchased | 2 000.00 | 2 100.00 | 3 600.00 | ||
Retained earnings | 21 138.21 | 20 186.22 | 23 389.29 | 23 614.46 | 22 135.88 |
Profit of the financial year | 1 048.01 | 3 203.07 | 2 325.17 | 2 121.42 | 3 512.14 |
Shareholders equity total | 22 346.22 | 25 549.29 | 25 874.46 | 27 995.88 | 29 408.02 |
Provisions | 388.60 | 307.30 | 322.23 | 420.06 | 412.19 |
Non-current loans from credit institutions | 3 454.85 | 3 300.78 | 3 165.20 | 3 196.44 | 2 996.11 |
Non-current other liabilities | 442.11 | ||||
Non-current liabilities total | 3 896.96 | 3 300.78 | 3 165.20 | 3 196.44 | 2 996.11 |
Current loans from credit institutions | 8 025.60 | 1 623.08 | 3 213.43 | 921.90 | 4 261.68 |
Current trade creditors | 1 644.65 | 2 148.19 | 1 356.99 | 1 873.18 | 264.68 |
Current owed to participating | 199.38 | 242.88 | 123.46 | 190.62 | 167.03 |
Current owed to group member | 4 656.86 | 938.69 | |||
Short-term deferred tax liabilities | 350.00 | 1 103.47 | 601.92 | 493.06 | 1 033.38 |
Other non-interest bearing current liabilities | 2 442.80 | 1 821.55 | 888.85 | 1 740.46 | 909.32 |
Current liabilities total | 12 662.44 | 6 939.17 | 6 184.64 | 9 876.08 | 7 574.78 |
Balance sheet total (liabilities) | 39 294.22 | 36 096.53 | 35 546.53 | 41 488.46 | 40 391.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.