JØRGEN LARSEN HOLDING, STAKROGE ApS — Credit Rating and Financial Key Figures
CVR number: 30985168
Odinsgaardsvej 1, 7270 Stakroge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -6.19 | -6.31 | -27.13 | -13.69 | -14.18 |
Employee benefit expenses | - 121.14 | - 121.20 | |||
EBIT | -6.19 | -6.31 | -27.13 | - 134.82 | - 135.38 |
Other financial income | 0.07 | 0.02 | 0.02 | 0.01 | 67.65 |
Other financial expenses | -0.21 | -5.59 | -9.55 | -27.23 | |
Net income from associates (fin.) | 133.18 | -27.10 | 897.72 | ||
Pre-tax profit | 126.86 | -38.99 | 861.06 | - 162.04 | -67.73 |
Income taxes | 1.36 | -2.72 | |||
Net earnings | 128.22 | -41.71 | 861.06 | - 162.04 | -67.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 1 194.14 | 1 167.04 | |||
Investments total | 1 194.14 | 1 167.04 | |||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 62.84 | 62.84 | 362.84 | 62.84 | |
Current deferred tax assets | 26.72 | 22.00 | 6.00 | ||
Short term receivables total | 89.57 | 84.84 | 368.84 | 62.84 | |
Other current investments | 2 061.45 | ||||
Cash and bank deposits | 1 136.13 | 1 096.39 | 2 727.49 | 2 600.00 | 421.09 |
Cash and cash equivalents | 1 136.13 | 1 096.39 | 2 727.49 | 2 600.00 | 2 482.53 |
Balance sheet total (assets) | 2 419.84 | 2 348.27 | 3 096.33 | 2 662.84 | 2 482.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Retained earnings | 1 897.86 | 1 913.07 | 1 756.96 | 2 500.22 | 2 216.18 |
Profit of the financial year | 128.22 | -41.71 | 861.06 | - 162.04 | -67.73 |
Shareholders equity total | 2 336.67 | 2 184.36 | 2 932.42 | 2 655.98 | 2 470.45 |
Non-current liabilities total | |||||
Current trade creditors | 3.82 | 3.82 | |||
Other non-interest bearing current liabilities | 83.17 | 163.90 | 163.90 | 3.04 | 8.26 |
Current liabilities total | 83.17 | 163.90 | 163.90 | 6.86 | 12.09 |
Balance sheet total (liabilities) | 2 419.84 | 2 348.27 | 3 096.33 | 2 662.84 | 2 482.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.