Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RUBY REJSER ApS — Credit Rating and Financial Key Figures
CVR number: 18422298
Europaplads 16, 8000 Aarhus C
Mads@sunwaygroup.dk
tel: 86159633
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 737.05 | 12 051.09 | 18 481.49 | 17 824.45 | 22 608.25 |
| Employee benefit expenses | -4 556.93 | -5 909.26 | -7 321.97 | -8 771.81 | -10 086.26 |
| Other operating expenses | -1 500.00 | -3 191.59 | |||
| Total depreciation | - 659.44 | - 896.23 | - 877.77 | - 582.50 | |
| EBIT | 20.68 | 5 245.60 | 7 090.16 | 8 470.13 | 12 521.99 |
| Other financial income | 524.79 | 236.89 | 1 291.67 | 1 707.50 | 1 813.88 |
| Other financial expenses | - 379.49 | -1 239.51 | - 894.43 | - 668.74 | - 796.40 |
| Net income from associates (fin.) | 83.31 | -29.09 | |||
| Pre-tax profit | 249.29 | 4 213.89 | 7 487.39 | 9 508.89 | 13 539.47 |
| Income taxes | - 153.07 | -1 297.97 | -1 645.19 | -2 091.38 | -2 978.35 |
| Net earnings | 96.23 | 2 915.92 | 5 842.21 | 7 417.51 | 10 561.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 653.00 | 1 102.00 | 551.00 | ||
| Intangible assets total | 1 653.00 | 1 102.00 | 551.00 | ||
| Machinery and equipment | 661.50 | 316.27 | 31.50 | ||
| Tangible assets total | 661.50 | 316.27 | 31.50 | ||
| Holdings in group member companies | 4 266.18 | ||||
| Investments total | 7 983.76 | 4 464.58 | 4 464.58 | 4 464.58 | 4 464.58 |
| Long term receivables total | |||||
| Finished products/goods | 143.75 | 133.11 | |||
| Inventories total | 143.75 | 133.11 | |||
| Current trade debtors | 260.94 | 566.21 | 5 695.91 | 4 483.36 | 1 057.75 |
| Current amounts owed by group member comp. | 591.08 | 4 199.84 | 4 033.57 | 6 062.31 | 720.75 |
| Prepayments and accrued income | 4 229.45 | 4 131.14 | 5 834.24 | 6 061.95 | 5 054.75 |
| Current other receivables | 4 681.61 | 631.46 | 1 996.07 | 2 038.26 | 1 858.01 |
| Current deferred tax assets | 548.84 | 215.46 | 258.28 | 244.02 | 139.72 |
| Short term receivables total | 10 311.92 | 9 744.10 | 17 818.07 | 18 889.90 | 8 830.98 |
| Other current investments | 6 670.63 | 4 795.68 | |||
| Cash and bank deposits | 22 202.88 | 26 783.14 | 32 397.77 | 40 926.74 | 36 147.26 |
| Cash and cash equivalents | 28 873.52 | 31 578.82 | 32 397.77 | 40 926.74 | 36 147.26 |
| Balance sheet total (assets) | 49 483.69 | 47 205.78 | 55 262.92 | 64 424.96 | 49 575.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 300.00 | 300.00 |
| Shares repurchased | 12 000.00 | ||||
| Other reserves | 1 560.37 | 107.71 | -16.10 | 15.65 | |
| Retained earnings | 2 599.34 | 4 257.69 | 7 173.61 | 22 680.63 | -1 901.86 |
| Profit of the financial year | 96.23 | 2 915.92 | 5 842.21 | 7 417.51 | 10 561.12 |
| Shareholders equity total | 4 455.94 | 7 373.61 | 13 323.52 | 30 382.04 | 20 974.91 |
| Capital loans | 5 586.97 | 1 500.00 | 1 500.00 | ||
| Non-current liabilities total | 5 586.97 | 1 500.00 | 1 500.00 | ||
| Advances received | 26 966.44 | 26 028.26 | 23 967.46 | 24 390.91 | 21 745.61 |
| Current trade creditors | 1 246.27 | 2 260.79 | 2 663.54 | 4 309.93 | 3 526.00 |
| Current owed to participating | 3.23 | 3.23 | 3.39 | 1.53 | 33.32 |
| Current owed to group member | 8 180.09 | 8 280.86 | 11 163.68 | 2 400.24 | |
| Short-term deferred tax liabilities | 37.96 | 965.10 | 1 718.39 | 2 042.20 | 2 883.01 |
| Other non-interest bearing current liabilities | 2 527.75 | 564.90 | 747.39 | 832.15 | 276.67 |
| Accruals and deferred income | 479.03 | 229.03 | 175.55 | 65.96 | 136.41 |
| Current liabilities total | 39 440.78 | 38 332.17 | 40 439.40 | 34 042.92 | 28 601.02 |
| Balance sheet total (liabilities) | 49 483.69 | 47 205.78 | 55 262.92 | 64 424.96 | 49 575.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.