Nordic Greens Salat A/S — Credit Rating and Financial Key Figures
CVR number: 42890839
Brændekildevej 50, Bellinge 5250 Odense SV
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 891.32 | -16 778.83 |
Employee benefit expenses | -10 526.22 | |
Total depreciation | -5 450.03 | |
EBIT | 1 891.32 | -32 755.08 |
Other financial income | 7.07 | 1 420.10 |
Other financial expenses | -3 104.17 | -13 452.34 |
Pre-tax profit | -1 205.78 | -44 787.32 |
Income taxes | 263.76 | 9 839.70 |
Net earnings | - 942.02 | -34 947.61 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Land and waters | 175 800.00 | |
Buildings | 66 516.46 | |
Machinery and equipment | 47 371.60 | |
Advance payments and construction in progress | 140 991.57 | |
Tangible assets total | 140 991.57 | 289 688.06 |
Investments total | ||
Non-current other receivables | 22 831.96 | |
Long term receivables total | 22 831.96 | |
Raw materials and consumables | 4 115.27 | |
Inventories total | 4 115.27 | |
Current trade debtors | 898.23 | |
Current amounts owed by group member comp. | 2 292.38 | |
Current other receivables | 4 473.97 | 8 798.09 |
Current deferred tax assets | 263.76 | 2 357.49 |
Short term receivables total | 7 030.11 | 12 053.82 |
Balance sheet total (assets) | 148 021.69 | 328 689.11 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Asset revaluation reserve | 75 589.94 | |
Retained earnings | 20 000.00 | 19 057.98 |
Profit of the financial year | - 942.02 | -34 947.61 |
Shareholders equity total | 19 557.98 | 60 200.31 |
Provisions | 13 838.02 | |
Capital loans | 60 175.83 | 65 643.15 |
Non-current loans from credit institutions | 83 481.74 | |
Non-current leasing loans | 39 865.72 | |
Non-current liabilities total | 60 175.83 | 188 990.62 |
Current loans from credit institutions | 53 149.48 | 23 786.93 |
Current trade creditors | 15 088.38 | 4 964.98 |
Current owed to group member | 34 761.90 | |
Other non-interest bearing current liabilities | 50.00 | 2 146.35 |
Current liabilities total | 68 287.87 | 65 660.17 |
Balance sheet total (liabilities) | 148 021.69 | 328 689.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.