RIBE MURER- OG BYGGETEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 26549760
Bjerreskovparken 37, 6760 Ribe
cjo@johansen.mail.dk
tel: 21778917
www.ribe-murer.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 747.00 | 1 933.00 | 1 954.00 | 1 957.00 | 1 626.84 |
| Employee benefit expenses | -1 547.00 | -1 731.00 | -1 615.00 | -1 527.00 | -1 450.00 |
| Other operating expenses | -29.00 | -1.30 | |||
| Total depreciation | - 122.00 | - 102.00 | - 100.00 | - 100.00 | - 112.43 |
| EBIT | 78.00 | 71.00 | 239.00 | 330.00 | 63.11 |
| Other financial income | 5.00 | 4.00 | 6.00 | 4.00 | 4.53 |
| Other financial expenses | -11.00 | -33.00 | -13.00 | -9.00 | -6.50 |
| Pre-tax profit | 72.00 | 42.00 | 232.00 | 325.00 | 61.14 |
| Income taxes | -17.00 | -16.00 | -52.00 | -75.00 | -6.26 |
| Net earnings | 55.00 | 26.00 | 180.00 | 250.00 | 54.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 404.00 | 533.00 | 447.00 | 347.00 | 842.50 |
| Tangible assets total | 404.00 | 533.00 | 447.00 | 347.00 | 842.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Inventories total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Current trade debtors | 214.00 | 163.00 | 197.00 | 144.00 | 19.29 |
| Current other receivables | 79.00 | 15.00 | 15.00 | 56.00 | 102.63 |
| Current deferred tax assets | 12.00 | ||||
| Short term receivables total | 293.00 | 178.00 | 212.00 | 200.00 | 133.92 |
| Cash and bank deposits | 75.00 | 481.00 | 449.00 | 416.00 | 242.27 |
| Cash and cash equivalents | 75.00 | 481.00 | 449.00 | 416.00 | 242.27 |
| Balance sheet total (assets) | 872.00 | 1 292.00 | 1 208.00 | 1 063.00 | 1 318.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.00 | 125.00 | 61.00 | ||
| Retained earnings | 5.00 | 60.00 | 29.00 | 84.00 | 273.40 |
| Profit of the financial year | 55.00 | 26.00 | 180.00 | 250.00 | 54.88 |
| Shareholders equity total | 185.00 | 211.00 | 391.00 | 584.00 | 514.28 |
| Provisions | 7.00 | 11.00 | 12.00 | 8.00 | 13.68 |
| Non-current leasing loans | 138.00 | 155.00 | 128.00 | 103.00 | 324.52 |
| Non-current liabilities total | 138.00 | 155.00 | 128.00 | 103.00 | 324.52 |
| Current loans from credit institutions | 75.00 | 24.00 | 25.00 | 26.00 | 24.98 |
| Current trade creditors | 57.00 | 90.00 | 61.00 | 40.00 | 66.60 |
| Current owed to participating | 14.84 | ||||
| Short-term deferred tax liabilities | 12.00 | 5.00 | 45.00 | 22.00 | |
| Other non-interest bearing current liabilities | 398.00 | 796.00 | 546.00 | 280.00 | 359.79 |
| Current liabilities total | 542.00 | 915.00 | 677.00 | 368.00 | 466.21 |
| Balance sheet total (liabilities) | 872.00 | 1 292.00 | 1 208.00 | 1 063.00 | 1 318.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.