Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SVENDS AUTOLAKERING V. SINTHU & FRANK ApS — Credit Rating and Financial Key Figures
CVR number: 34903131
Haremarksvej 3, 8723 Løsning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 707.18 | 3 569.79 | 3 334.50 | 3 155.31 | 3 689.69 |
| Employee benefit expenses | -2 870.49 | -3 046.78 | -2 807.31 | -2 680.20 | -2 638.99 |
| Total depreciation | - 335.79 | - 336.57 | - 259.82 | - 214.06 | - 233.24 |
| EBIT | - 499.10 | 186.44 | 267.37 | 261.05 | 817.47 |
| Other financial income | 14.08 | 2.90 | 0.80 | ||
| Other financial expenses | - 143.51 | - 160.94 | - 199.78 | - 183.89 | - 128.65 |
| Pre-tax profit | - 642.60 | 39.58 | 67.59 | 80.06 | 689.62 |
| Income taxes | 142.16 | -7.99 | -23.94 | -20.86 | - 153.45 |
| Net earnings | - 500.44 | 31.59 | 43.65 | 59.20 | 536.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 71.75 | ||||
| Intangible assets total | 71.75 | ||||
| Land and waters | 3 404.04 | 3 360.77 | 3 278.57 | 3 196.37 | 3 114.17 |
| Machinery and equipment | 868.88 | 686.26 | 508.64 | 376.78 | 395.75 |
| Tangible assets total | 4 272.92 | 4 047.03 | 3 787.21 | 3 573.15 | 3 509.92 |
| Investments total | 75.94 | 75.94 | 75.94 | 75.94 | 75.94 |
| Long term receivables total | |||||
| Raw materials and consumables | 244.00 | 250.00 | 262.50 | 259.20 | 238.99 |
| Inventories total | 244.00 | 250.00 | 262.50 | 259.20 | 238.99 |
| Current trade debtors | 653.11 | 891.53 | 1 075.93 | 861.06 | 996.19 |
| Prepayments and accrued income | 46.65 | 57.38 | 72.10 | 145.03 | 183.03 |
| Current other receivables | 90.76 | 101.05 | 58.81 | ||
| Short term receivables total | 790.52 | 1 049.95 | 1 206.85 | 1 006.09 | 1 179.21 |
| Cash and bank deposits | 4.30 | 4.30 | 0.02 | 0.23 | 0.45 |
| Cash and cash equivalents | 4.30 | 4.30 | 0.02 | 0.23 | 0.45 |
| Balance sheet total (assets) | 5 459.43 | 5 427.23 | 5 332.51 | 4 914.62 | 5 004.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Asset revaluation reserve | 534.87 | 445.72 | 356.58 | 267.43 | 178.29 |
| Retained earnings | 455.70 | 44.41 | 165.15 | 297.95 | 446.30 |
| Profit of the financial year | - 500.44 | 31.59 | 43.65 | 59.20 | 536.17 |
| Shareholders equity total | 570.13 | 601.72 | 645.38 | 704.58 | 1 240.76 |
| Provisions | 311.28 | 319.26 | 343.20 | 364.06 | 375.83 |
| Non-current loans from credit institutions | 2 377.74 | 2 473.09 | 2 306.85 | 2 159.83 | 1 979.21 |
| Non-current other liabilities | 692.08 | 375.00 | |||
| Non-current deferred tax liabilities | 155.10 | 155.10 | 296.78 | ||
| Non-current liabilities total | 3 069.83 | 2 848.09 | 2 461.95 | 2 314.93 | 2 275.99 |
| Current loans from credit institutions | 811.75 | 773.89 | 1 136.24 | 649.70 | 273.08 |
| Current trade creditors | 143.28 | 299.11 | 222.33 | 409.59 | 407.40 |
| Other non-interest bearing current liabilities | 553.17 | 585.15 | 523.42 | 457.37 | 431.46 |
| Accruals and deferred income | 14.38 | ||||
| Current liabilities total | 1 508.19 | 1 658.15 | 1 881.99 | 1 531.05 | 1 111.94 |
| Balance sheet total (liabilities) | 5 459.43 | 5 427.23 | 5 332.51 | 4 914.62 | 5 004.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.