Inter Candy A/S — Credit Rating and Financial Key Figures
CVR number: 32290981
Hestehaven 21 A, Hjallese 5260 Odense S
Lars.Thomsen@sugro.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.75 | -17.22 | - 914.65 | -1 828.04 | - 991.40 |
| Employee benefit expenses | -1 441.29 | -2 361.91 | -2 722.49 | ||
| Total depreciation | -46.67 | - 100.45 | - 117.61 | ||
| EBIT | -8.75 | -17.22 | -2 402.61 | -4 290.40 | -3 831.50 |
| Other financial income | 27.12 | 27.66 | 23.47 | 28.72 | 0.19 |
| Other financial expenses | -8.19 | -8.55 | -61.02 | - 208.89 | - 678.86 |
| Pre-tax profit | 10.18 | 1.90 | -2 440.16 | -4 470.56 | -4 510.18 |
| Income taxes | 556.22 | 977.84 | 991.24 | ||
| Net earnings | 10.18 | 1.90 | -1 883.95 | -3 492.73 | -3 518.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 325.21 | 353.42 | 235.81 | ||
| Tangible assets total | 325.21 | 353.42 | 235.81 | ||
| Investments total | 47.63 | 47.63 | 50.66 | 50.70 | |
| Long term receivables total | |||||
| Finished products/goods | 3 486.16 | 5 910.30 | 15 450.94 | ||
| Advance payments | 123.23 | 2 302.05 | 938.97 | ||
| Inventories total | 3 609.39 | 8 212.34 | 16 389.91 | ||
| Current trade debtors | 88.72 | 1 514.49 | 5 888.94 | ||
| Current amounts owed by group member comp. | 8.10 | 1 406.36 | 1 218.55 | 122.10 | 1 615.90 |
| Prepayments and accrued income | 20.15 | 6.11 | |||
| Current other receivables | 1 370.60 | 19.06 | |||
| Current deferred tax assets | 556.22 | 977.84 | 991.24 | ||
| Short term receivables total | 1 378.69 | 1 445.57 | 1 863.49 | 2 614.42 | 8 502.19 |
| Cash and bank deposits | 115.27 | 325.71 | 158.61 | ||
| Cash and cash equivalents | 115.27 | 325.71 | 158.61 | ||
| Balance sheet total (assets) | 1 378.69 | 1 608.47 | 6 171.42 | 11 389.45 | 25 178.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 100.00 | 2 100.00 | 2 100.00 | 2 100.00 | 2 100.00 |
| Retained earnings | -1 162.38 | -1 152.21 | -1 150.31 | -3 034.26 | -6 526.99 |
| Profit of the financial year | 10.18 | 1.90 | -1 883.95 | -3 492.73 | -3 518.93 |
| Shareholders equity total | 947.79 | 949.69 | - 934.26 | -4 426.99 | -7 945.92 |
| Non-current leasing loans | 193.06 | ||||
| Non-current liabilities total | 193.06 | ||||
| Current loans from credit institutions | 38.89 | 187.73 | 81.64 | ||
| Current trade creditors | 9.00 | 19.58 | 577.40 | 733.09 | 378.97 |
| Current owed to group member | 2.02 | 639.20 | 5 829.81 | 13 239.93 | 27 862.56 |
| Other non-interest bearing current liabilities | 419.88 | 466.51 | 1 655.68 | 4 801.36 | |
| Current liabilities total | 430.90 | 658.78 | 6 912.62 | 15 816.44 | 33 124.53 |
| Balance sheet total (liabilities) | 1 378.69 | 1 608.47 | 6 171.42 | 11 389.45 | 25 178.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.