Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SK KØBENHAVN ApS — Credit Rating and Financial Key Figures
CVR number: 35141677
Sofiegade 1, 1418 København K
sw@sofiekaelderen.dk
tel: 22437435
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 645.21 | 1 706.23 | 1 819.25 | 1 718.72 | 1 564.64 |
| Employee benefit expenses | - 960.81 | -1 024.95 | -1 313.57 | -1 331.35 | -1 289.49 |
| Total depreciation | -82.28 | -55.55 | -42.28 | -70.82 | -78.30 |
| EBIT | - 397.88 | 625.73 | 463.40 | 316.55 | 196.85 |
| Other financial income | 1.82 | 27.47 | 13.52 | ||
| Other financial expenses | -14.96 | -25.56 | -6.98 | -0.43 | -2.17 |
| Pre-tax profit | - 411.01 | 600.17 | 456.42 | 343.60 | 208.20 |
| Income taxes | -1.03 | -52.05 | -93.22 | -71.37 | -61.01 |
| Net earnings | - 412.04 | 548.12 | 363.20 | 272.23 | 147.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 219.44 | 163.88 | 350.40 | 455.48 | 377.18 |
| Tangible assets total | 219.44 | 163.88 | 350.40 | 455.48 | 377.18 |
| Investments total | 180.75 | 185.56 | 207.04 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 52.45 | 73.17 | 79.21 | 75.47 | 68.89 |
| Inventories total | 52.45 | 73.17 | 79.21 | 75.47 | 68.89 |
| Current trade debtors | 46.77 | 79.19 | 90.87 | 69.00 | |
| Prepayments and accrued income | 229.47 | 78.47 | |||
| Current other receivables | 168.53 | 170.94 | 65.61 | 165.41 | 155.16 |
| Short term receivables total | 398.00 | 296.19 | 144.80 | 256.29 | 224.16 |
| Other current investments | 394.00 | 286.00 | 178.00 | 105.06 | |
| Cash and bank deposits | 2 145.56 | 2 681.21 | 3 013.77 | 2 675.35 | 2 200.71 |
| Cash and cash equivalents | 2 539.56 | 2 967.21 | 3 191.77 | 2 675.35 | 2 305.77 |
| Balance sheet total (assets) | 3 209.45 | 3 500.44 | 3 946.93 | 3 648.14 | 3 183.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 994.77 | 582.73 | 1 130.84 | 1 494.04 | 1 766.26 |
| Profit of the financial year | - 412.04 | 548.12 | 363.20 | 272.23 | 147.19 |
| Shareholders equity total | 662.73 | 1 210.84 | 1 574.04 | 1 846.27 | 1 993.45 |
| Provisions | -0.00 | ||||
| Non-current other liabilities | -0.00 | ||||
| Non-current liabilities total | -0.00 | ||||
| Current trade creditors | 256.89 | 237.33 | 185.54 | 195.33 | 313.30 |
| Current owed to group member | 1 576.57 | 1 577.82 | 1 460.84 | 990.84 | 235.84 |
| Short-term deferred tax liabilities | 2.45 | 26.98 | 126.24 | 151.62 | 103.81 |
| Other non-interest bearing current liabilities | 710.81 | 447.47 | 600.27 | 464.08 | 536.64 |
| Current liabilities total | 2 546.72 | 2 289.60 | 2 372.90 | 1 801.87 | 1 189.60 |
| Balance sheet total (liabilities) | 3 209.45 | 3 500.44 | 3 946.93 | 3 648.14 | 3 183.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.