Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EM ESTATE ApS — Credit Rating and Financial Key Figures
CVR number: 33266561
Hovedgaden 24 A, 8410 Rønde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 157.00 | 146.00 | 124.00 | 114.00 | 118.86 |
| Total depreciation | -69.00 | -69.00 | -73.00 | -73.00 | -72.96 |
| EBIT | 88.00 | 77.00 | 51.00 | 41.00 | 45.90 |
| Other financial expenses | -9.00 | -11.00 | -55.00 | - 108.00 | - 107.29 |
| Pre-tax profit | 79.00 | 66.00 | -4.00 | -67.00 | -61.38 |
| Income taxes | -33.00 | -30.00 | -16.00 | -1.00 | -2.56 |
| Net earnings | 46.00 | 36.00 | -20.00 | -68.00 | -63.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 761.00 | 2 692.00 | 3 750.00 | 3 676.00 | 3 603.05 |
| Tangible assets total | 2 761.00 | 2 692.00 | 3 750.00 | 3 676.00 | 3 603.05 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.00 | ||||
| Prepayments and accrued income | 11.00 | 15.00 | |||
| Current other receivables | 9.00 | ||||
| Current deferred tax assets | 10.00 | ||||
| Short term receivables total | 11.00 | 25.00 | 25.00 | 9.00 | |
| Cash and bank deposits | 204.00 | 236.00 | 214.00 | 192.00 | 215.30 |
| Cash and cash equivalents | 204.00 | 236.00 | 214.00 | 192.00 | 215.30 |
| Balance sheet total (assets) | 2 976.00 | 2 953.00 | 3 989.00 | 3 877.00 | 3 818.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 144.00 | 190.00 | 226.00 | 206.00 | 138.01 |
| Profit of the financial year | 46.00 | 36.00 | -20.00 | -68.00 | -63.94 |
| Shareholders equity total | 1 190.00 | 1 226.00 | 1 206.00 | 1 138.00 | 1 074.07 |
| Non-current loans from credit institutions | 1 349.00 | 1 265.00 | 1 226.00 | 1 170.00 | 1 139.66 |
| Non-current other liabilities | 277.00 | 75.00 | 100.00 | 76.00 | 76.15 |
| Non-current deferred tax liabilities | 15.00 | 264.00 | 249.00 | 235.00 | 236.67 |
| Non-current liabilities total | 1 641.00 | 1 604.00 | 1 575.00 | 1 481.00 | 1 452.48 |
| Current loans from credit institutions | 75.00 | 84.00 | 54.00 | 56.00 | 30.37 |
| Current owed to group member | 14.00 | 14.00 | 1 100.00 | 1 155.00 | 1 227.67 |
| Short-term deferred tax liabilities | 30.00 | 17.00 | 15.00 | 1.49 | |
| Other non-interest bearing current liabilities | 26.00 | 25.00 | 37.00 | 32.00 | 32.26 |
| Current liabilities total | 145.00 | 123.00 | 1 208.00 | 1 258.00 | 1 291.80 |
| Balance sheet total (liabilities) | 2 976.00 | 2 953.00 | 3 989.00 | 3 877.00 | 3 818.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.