Tømrerfirmaet Simon Cato ApS — Credit Rating and Financial Key Figures
CVR number: 40303146
Østergade 13, 8723 Løsning
catos.tomrerfirma@gmail.com
tel: 41235400
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 747.75 | 669.41 | 647.77 | 648.35 | 716.23 |
| Employee benefit expenses | - 527.48 | - 545.38 | - 560.28 | - 559.42 | - 566.66 |
| Total depreciation | -2.94 | -2.94 | -2.94 | -8.94 | -18.25 |
| EBIT | 217.33 | 121.08 | 84.55 | 79.99 | 131.33 |
| Other financial income | 0.06 | 0.84 | 1.59 | ||
| Other financial expenses | -4.52 | -5.99 | -1.49 | -0.06 | -0.05 |
| Pre-tax profit | 212.82 | 115.10 | 83.11 | 80.78 | 132.87 |
| Income taxes | -48.67 | -26.59 | -18.81 | -19.61 | -34.80 |
| Net earnings | 164.15 | 88.51 | 64.30 | 61.17 | 98.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 9.08 | 6.13 | 3.19 | 84.25 | 66.00 |
| Tangible assets total | 9.08 | 6.13 | 3.19 | 84.25 | 66.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 32.70 | 89.98 | 66.42 | 361.45 | |
| Prepayments and accrued income | 4.50 | ||||
| Current other receivables | 4.08 | 4.07 | 23.98 | 6.77 | |
| Current deferred tax assets | 0.32 | ||||
| Short term receivables total | 36.78 | 4.07 | 118.78 | 73.19 | 361.45 |
| Cash and bank deposits | 842.24 | 842.44 | 859.21 | 767.97 | 743.62 |
| Cash and cash equivalents | 842.24 | 842.44 | 859.21 | 767.97 | 743.62 |
| Balance sheet total (assets) | 888.10 | 852.65 | 981.18 | 925.41 | 1 171.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 211.90 | 376.05 | 464.56 | 528.86 | 590.02 |
| Profit of the financial year | 164.15 | 88.51 | 64.30 | 61.17 | 98.07 |
| Shareholders equity total | 426.05 | 514.56 | 578.86 | 640.03 | 738.09 |
| Provisions | 0.17 | 0.02 | 2.92 | 2.81 | |
| Non-current deferred tax liabilities | 48.71 | 11.66 | |||
| Non-current liabilities total | 48.71 | 11.66 | |||
| Current trade creditors | 105.33 | 34.82 | 68.61 | 9.33 | 51.26 |
| Short-term deferred tax liabilities | 5.37 | 22.28 | |||
| Other non-interest bearing current liabilities | 307.84 | 291.60 | 333.72 | 267.77 | 356.63 |
| Current liabilities total | 413.16 | 326.42 | 402.32 | 282.47 | 430.17 |
| Balance sheet total (liabilities) | 888.10 | 852.65 | 981.18 | 925.41 | 1 171.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.