1KOMMA5 Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 34091803
Hejrevej 39, 2400 København NV
kontakt@viasol.dk
tel: 70207474
www.viasol.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 571.59 | 9 325.73 | 28 452.37 | 43 904.17 | -4 104.56 |
Employee benefit expenses | -4 900.24 | -6 627.24 | -16 230.50 | -19 869.32 | -23 064.64 |
Total depreciation | - 114.10 | - 219.51 | - 690.23 | ||
EBIT | - 328.65 | 2 698.49 | 12 107.76 | 23 815.34 | -27 859.43 |
Other financial income | 26.17 | 2.27 | 3.75 | 29.62 | 19.20 |
Other financial expenses | - 416.23 | - 412.05 | - 417.37 | - 909.22 | -1 272.02 |
Net income from associates (fin.) | -26.12 | ||||
Pre-tax profit | - 744.84 | 2 288.71 | 11 694.15 | 22 935.74 | -29 112.25 |
Income taxes | 157.66 | - 520.24 | -2 634.96 | -5 155.11 | 1 623.87 |
Net earnings | - 587.17 | 1 768.48 | 9 059.19 | 17 780.63 | -27 488.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 173.44 | 249.00 | 791.89 | 3 968.63 | 5 939.84 |
Intangible assets total | 173.44 | 249.00 | 791.89 | 3 968.63 | 5 939.84 |
Buildings | 97.32 | 342.76 | 754.09 | ||
Tangible assets total | 97.32 | 342.76 | 754.09 | ||
Investments total | 115.84 | 119.22 | 170.69 | 247.56 | 453.84 |
Deferred tax assets | 242.00 | 2.00 | |||
Long term receivables total | 242.00 | 2.00 | |||
Raw materials and consumables | 3 828.40 | 6 250.21 | |||
Finished products/goods | 15 886.45 | 26 058.12 | 19 176.55 | ||
Inventories total | 3 828.40 | 6 250.21 | 15 886.45 | 26 058.12 | 19 176.55 |
Current trade debtors | 3 552.48 | 4 738.23 | 39 971.04 | 23 509.24 | 4 807.64 |
Current amounts owed by group member comp. | 6 800.64 | 1 589.52 | 141.49 | 616.35 | |
Prepayments and accrued income | 125.65 | 48.00 | 3 341.50 | 1 678.84 | 814.56 |
Current other receivables | 222.75 | 2 788.89 | 350.81 | ||
Current deferred tax assets | 1.66 | ||||
Short term receivables total | 10 480.44 | 6 375.74 | 43 535.28 | 28 118.45 | 6 589.37 |
Cash and bank deposits | 2 882.49 | 6 427.60 | 9 170.22 | 1 753.70 | |
Cash and cash equivalents | 2 882.49 | 6 427.60 | 9 170.22 | 1 753.70 | |
Balance sheet total (assets) | 17 722.61 | 19 423.77 | 69 651.85 | 60 489.22 | 32 913.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 617.67 | 3 095.53 | 4 633.07 | ||
Retained earnings | 1 394.34 | 807.17 | 1 957.97 | 8 539.30 | 24 782.39 |
Profit of the financial year | - 587.17 | 1 768.48 | 9 059.19 | 17 780.63 | -27 488.37 |
Shareholders equity total | 1 307.17 | 3 075.65 | 12 134.84 | 29 915.47 | 2 427.09 |
Provisions | 177.18 | 1 623.87 | |||
Capital loans | 533.18 | 530.00 | 530.00 | ||
Non-current deferred tax liabilities | 202.28 | ||||
Non-current liabilities total | 735.46 | 530.00 | 530.00 | ||
Current loans from credit institutions | 87.71 | ||||
Advances received | 1 101.69 | 4 254.50 | 6 536.92 | 887.52 | 2 007.40 |
Current trade creditors | 5 015.38 | 3 233.56 | 13 986.63 | 8 093.96 | 4 645.26 |
Current owed to participating | 560.00 | 2 403.72 | |||
Current owed to group member | 1 071.72 | 1 073.72 | 7 752.97 | 18 563.75 | |
Short-term deferred tax liabilities | 292.29 | 2 455.79 | 3 993.95 | ||
Other non-interest bearing current liabilities | 8 491.19 | 8 037.77 | 15 675.95 | 4 951.71 | 2 279.75 |
Accruals and deferred income | 17 080.82 | 2 709.77 | 499.02 | ||
Current liabilities total | 15 679.98 | 15 818.12 | 56 809.84 | 28 949.88 | 30 486.61 |
Balance sheet total (liabilities) | 17 722.61 | 19 423.77 | 69 651.85 | 60 489.22 | 32 913.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.