KIM AXELSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29831831
Kaj Lykkesvej 13, 5600 Faaborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 34 010.07 | 35 190.88 | 35 842.18 | 34 652.97 | 31 373.93 |
Employee benefit expenses | -23 186.76 | -21 046.77 | |||
Other operating expenses | - 425.13 | - 202.04 | |||
Total depreciation | -2 243.16 | -1 800.79 | |||
EBIT | 3 513.87 | 5 859.01 | 7 980.97 | 8 797.92 | 8 324.34 |
Other financial income | 465.02 | 1 136.33 | |||
Other financial expenses | - 468.17 | - 663.41 | |||
Net income from associates (fin.) | -21.10 | -52.87 | |||
Pre-tax profit | 3 911.74 | 6 351.94 | 7 097.66 | 8 773.68 | 8 744.39 |
Income taxes | -2 039.20 | -1 954.43 | |||
Net earnings | 3 911.74 | 6 351.94 | 7 097.66 | 6 734.47 | 6 789.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 108.53 | 70.22 | |||
Intangible assets total | 108.53 | 70.22 | |||
Land and waters | 5 364.28 | 5 150.85 | |||
Buildings | 4 824.73 | 3 401.98 | |||
Machinery and equipment | 20.00 | 618.08 | |||
Tangible assets total | 10 209.01 | 9 170.90 | |||
Participating interests | 362.13 | 309.26 | |||
Investments total | 76 930.91 | 82 646.43 | 83 367.08 | 687.13 | 634.26 |
Non-current other receivables | 620.41 | 622.03 | |||
Long term receivables total | 620.41 | 622.03 | |||
Semifinished products | 7 021.15 | 9 541.31 | |||
Raw materials and consumables | 10 308.04 | 9 631.05 | |||
Finished products/goods | 25 266.13 | 19 177.22 | |||
Inventories total | 42 595.32 | 38 349.58 | |||
Current trade debtors | 11 793.23 | 12 446.92 | |||
Prepayments and accrued income | 632.46 | 1 030.07 | |||
Current other receivables | 330.12 | 180.00 | |||
Short term receivables total | 12 755.81 | 13 656.98 | |||
Other current investments | 6 900.31 | 15 606.25 | |||
Cash and bank deposits | 7 151.33 | 6 448.39 | |||
Cash and cash equivalents | 14 051.64 | 22 054.64 | |||
Balance sheet total (assets) | 76 930.91 | 82 646.43 | 83 367.08 | 81 027.86 | 84 558.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 33 978.99 | 38 935.10 | 43 792.76 | 125.00 | 125.00 |
Shares repurchased | 1 500.00 | 1 500.00 | |||
Other reserves | 92.13 | 39.27 | |||
Retained earnings | -3 911.74 | -6 351.94 | -7 097.66 | 34 137.55 | 38 555.39 |
Profit of the financial year | 3 911.74 | 6 351.94 | 7 097.66 | 6 734.47 | 6 789.95 |
Minority interest (BS) | 3 992.58 | 3 654.93 | |||
Shareholders equity total | 33 978.99 | 38 935.10 | 43 792.76 | 46 581.73 | 50 664.53 |
Provisions | 2 494.60 | 3 168.67 | |||
Non-current leasing loans | 6 789.56 | 5 143.90 | |||
Non-current deferred tax liabilities | 2 330.84 | 2 426.90 | |||
Non-current liabilities total | 9 120.40 | 7 570.80 | |||
Current loans from credit institutions | 11 263.57 | 7 433.85 | |||
Advances received | 833.55 | 335.28 | |||
Current trade creditors | 2 819.27 | 7 800.77 | |||
Current owed to participating | 24.63 | 138.16 | |||
Current owed to group member | 5.00 | ||||
Short-term deferred tax liabilities | 8.59 | 811.64 | |||
Other non-interest bearing current liabilities | 5 568.47 | 5 164.85 | |||
Accruals and deferred income | 2 308.05 | 1 470.08 | |||
Current liabilities total | 22 831.13 | 23 154.63 | |||
Balance sheet total (liabilities) | 33 978.99 | 38 935.10 | 43 792.76 | 81 027.86 | 84 558.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.