AP Kloak Stevnstrup ApS — Credit Rating and Financial Key Figures
CVR number: 41691530
Skovboulevarden 6 C, Stevnstrup 8870 Langå
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 868.39 | 459.69 | 403.70 |
Employee benefit expenses | - 503.05 | - 434.40 | - 438.99 |
Total depreciation | -25.00 | -20.00 | -20.00 |
EBIT | 340.34 | 5.28 | -55.29 |
Other financial income | 2.13 | 3.52 | 2.19 |
Other financial expenses | -1.17 | -1.59 | -0.33 |
Pre-tax profit | 341.31 | 7.20 | -53.44 |
Income taxes | -75.68 | -0.73 | 2.90 |
Net earnings | 265.63 | 6.48 | -50.53 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 75.00 | 55.00 | 35.00 |
Tangible assets total | 75.00 | 55.00 | 35.00 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 11.72 | 14.84 | 13.58 |
Inventories total | 11.72 | 14.84 | 13.58 |
Current trade debtors | 2.47 | 147.47 | 155.92 |
Current amounts owed by group member comp. | 32.60 | ||
Prepayments and accrued income | 12.26 | 15.42 | 13.32 |
Current other receivables | 200.87 | 167.17 | 65.96 |
Current deferred tax assets | 2.90 | ||
Short term receivables total | 215.60 | 330.06 | 270.71 |
Cash and bank deposits | 191.29 | 67.84 | 135.36 |
Cash and cash equivalents | 191.29 | 67.84 | 135.36 |
Balance sheet total (assets) | 493.62 | 467.74 | 454.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 265.63 | 272.10 | |
Profit of the financial year | 265.63 | 6.48 | -50.53 |
Shareholders equity total | 305.63 | 312.10 | 261.57 |
Non-current liabilities total | |||
Current trade creditors | 31.67 | 45.16 | 108.68 |
Current owed to group member | 66.34 | ||
Short-term deferred tax liabilities | 75.68 | 0.73 | |
Other non-interest bearing current liabilities | 80.64 | 43.42 | 84.40 |
Current liabilities total | 187.99 | 155.64 | 193.08 |
Balance sheet total (liabilities) | 493.62 | 467.74 | 454.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.