MONDAY PRODUCTION ApS — Credit Rating and Financial Key Figures
CVR number: 31897319
Vermundsgade 40 A, 2100 København Ø
DK@monday.dk
tel: 39166000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 35 456.86 | 34 548.49 | 27 179.53 | 28 169.82 | 35 809.28 |
Employee benefit expenses | -23 146.45 | -28 454.57 | -23 377.98 | -21 879.49 | -24 756.12 |
Other operating expenses | -4 344.23 | - 799.87 | |||
Total depreciation | -2 493.83 | -2 194.92 | -2 895.56 | -3 204.34 | -3 882.57 |
EBIT | 5 472.35 | 3 099.14 | 905.99 | 3 085.99 | 7 170.59 |
Other financial income | 72.36 | 4.06 | 920.03 | 28.81 | 2 253.39 |
Other financial expenses | -38.44 | -19.09 | - 560.17 | - 246.94 | -1 437.85 |
Reduction non-current investment assets | - 345.42 | 125.00 | |||
Net income from associates (fin.) | -1 066.76 | -70.32 | -1 595.89 | -3 234.46 | -2 255.22 |
Pre-tax profit | 4 439.51 | 2 668.37 | - 205.04 | - 366.60 | 5 730.91 |
Income taxes | -1 211.54 | - 678.75 | - 367.64 | - 672.71 | -1 757.36 |
Net earnings | 3 227.97 | 1 989.62 | - 572.68 | -1 039.31 | 3 973.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 5 879.68 | 5 531.62 | 5 824.13 | 5 483.14 | 7 048.61 |
Intangible assets total | 5 879.68 | 5 531.62 | 5 824.13 | 5 483.14 | 7 048.61 |
Buildings | 1 557.28 | 1 319.99 | |||
Machinery and equipment | 1 531.18 | 1 455.91 | 2 321.16 | 2 829.19 | 2 101.64 |
Tangible assets total | 3 088.46 | 2 775.91 | 2 321.16 | 2 829.19 | 2 101.64 |
Holdings in group member companies | 4 291.87 | 4 011.94 | 2 770.60 | 1 600.32 | 1 749.82 |
Investments total | 4 291.87 | 4 011.94 | 2 770.60 | 1 600.32 | 1 749.82 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 2 005.94 | 2 209.03 | 1 195.53 | 4 408.59 | 2 069.80 |
Current amounts owed by group member comp. | 9 785.73 | 14 729.59 | 26 630.20 | 36 945.46 | 48 931.17 |
Prepayments and accrued income | 269.93 | 261.14 | 105.03 | 19.48 | 58.13 |
Current other receivables | 5 701.90 | 8 505.62 | 5 490.17 | 6 064.77 | 1 130.78 |
Short term receivables total | 17 763.49 | 25 705.38 | 33 420.93 | 47 438.29 | 52 189.88 |
Cash and bank deposits | 1 464.12 | 418.43 | 0.44 | 87.39 | 148.96 |
Cash and cash equivalents | 1 464.12 | 418.43 | 0.44 | 87.39 | 148.96 |
Balance sheet total (assets) | 32 487.62 | 38 443.27 | 44 337.26 | 57 438.33 | 63 238.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 470.10 | 470.10 | 470.10 | 470.10 | 470.10 |
Shares repurchased | 10 000.00 | ||||
Other reserves | 1 652.58 | 1 381.09 | 1 609.25 | 1 343.28 | 2 564.35 |
Retained earnings | 979.81 | 4 479.28 | 6 240.73 | 5 934.02 | 3 673.64 |
Profit of the financial year | 3 227.97 | 1 989.62 | - 572.68 | -1 039.31 | 3 973.55 |
Shareholders equity total | 16 330.47 | 8 320.08 | 7 747.40 | 6 708.09 | 10 681.64 |
Provisions | 3 283.57 | 2 645.10 | 2 973.00 | 2 609.84 | 1 794.25 |
Non-current other liabilities | 3 068.42 | ||||
Non-current deferred tax liabilities | 1 074.48 | 1 295.82 | 890.15 | ||
Non-current liabilities total | 3 068.42 | 1 074.48 | 1 295.82 | 890.15 | |
Current loans from credit institutions | 31.42 | 418.68 | 417.25 | ||
Advances received | 3 804.11 | 4 604.93 | 2 826.32 | 4 982.50 | 1 641.41 |
Current trade creditors | 2 653.77 | 2 720.45 | 1 248.74 | 1 893.07 | 2 663.92 |
Current owed to group member | 10 517.48 | 24 688.25 | 36 162.76 | 40 861.82 | |
Short-term deferred tax liabilities | 1 211.54 | 1 317.23 | 39.73 | 1 035.87 | 2 572.94 |
Other non-interest bearing current liabilities | 5 204.16 | 5 249.58 | 3 707.92 | 2 331.70 | 1 715.53 |
Current liabilities total | 12 873.59 | 24 409.67 | 32 542.39 | 46 824.58 | 49 872.87 |
Balance sheet total (liabilities) | 32 487.62 | 38 443.27 | 44 337.26 | 57 438.33 | 63 238.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.