MICHAEL GRAM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27780571
Max Henius Vej 15, 9000 Aalborg
Income statement (kDKK)
2019 | |
---|---|
Fiscal period length | 12 |
Net sales | 20 001.00 |
Costs of manufacturing | -1 830.00 |
Gross profit | 21 831.00 |
Employee benefit expenses | -27 393.00 |
Other operating expenses | -5 375.00 |
Total depreciation | -1 998.00 |
EBIT | -16 595.00 |
Other financial income | 144.00 |
Other financial expenses | -3 743.00 |
Pre-tax profit | -20 080.00 |
Income taxes | 2 328.00 |
Net earnings | -17 752.00 |
Assets (kDKK)
2019 | |
---|---|
Intangible rights | 15 181.00 |
Intangible assets total | 15 181.00 |
Other tangible assets | 1 479.00 |
Tangible assets total | 1 479.00 |
Other non-current investments | 4 931.00 |
Investments total | 4 931.00 |
Deferred tax assets | 2 817.00 |
Long term receivables total | 2 817.00 |
Inventories total | |
Current trade debtors | 11 533.00 |
Current owed by particip. interest comp. | 44.00 |
Prepayments and accrued income | 5 684.00 |
Current other receivables | 1 046.00 |
Current deferred tax assets | 1 841.00 |
Fair value of financial assets | 17.00 |
Short term receivables total | 20 165.00 |
Cash and bank deposits | 4 976.00 |
Cash and cash equivalents | 4 976.00 |
Balance sheet total (assets) | 49 549.00 |
Equity and liabilities (kDKK)
2019 | |
---|---|
Share capital | 125.00 |
Other reserves | 1 890.00 |
Retained earnings | -7 604.00 |
Profit of the financial year | -17 752.00 |
Minority interest (BS) | -1 890.00 |
Shareholders equity total | -25 231.00 |
Non-current loans from credit institutions | 12 219.00 |
Non-current leasing loans | 2 678.00 |
Provisions | 63.00 |
Non-current other liabilities | 6 449.00 |
Non-current liabilities total | 21 409.00 |
Current loans from credit institutions | 9 437.00 |
Current leasing loans | 635.00 |
Current trade creditors | 12 775.00 |
Other non-interest bearing current liabilities | 8 409.00 |
Accruals and deferred income | 24 005.00 |
Current liabilities total | 55 261.00 |
Balance sheet total (liabilities) | 51 439.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.