Sydfyns Bådudlejning ApS — Credit Rating and Financial Key Figures
CVR number: 42053198
Frederiksø 1 A, 5700 Svendborg
kontakt@sydfyns-baadudlejning.dk
tel: 71992679
www.sydfyns-baadudlejning.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 91.00 | 176.00 | 109.89 |
| Employee benefit expenses | - 123.00 | - 237.00 | -71.87 |
| Other operating expenses | -26.24 | ||
| Total depreciation | -29.00 | -43.00 | -41.80 |
| EBIT | -61.00 | - 104.00 | -30.03 |
| Other financial expenses | -23.00 | -27.00 | -38.37 |
| Pre-tax profit | -84.00 | - 131.00 | -68.40 |
| Income taxes | 21.00 | 29.00 | 12.85 |
| Net earnings | -63.00 | - 102.00 | -55.55 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 356.00 | 313.00 | 286.70 |
| Tangible assets total | 356.00 | 313.00 | 286.70 |
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 2.00 | 3.00 | 2.40 |
| Inventories total | 2.00 | 3.00 | 2.40 |
| Current trade debtors | 2.00 | 5.41 | |
| Prepayments and accrued income | 30.00 | 15.00 | 24.50 |
| Current other receivables | 14.00 | 19.00 | |
| Current deferred tax assets | 21.00 | 50.00 | 63.06 |
| Short term receivables total | 65.00 | 86.00 | 92.97 |
| Cash and bank deposits | 1.00 | 2.00 | 61.47 |
| Cash and cash equivalents | 1.00 | 2.00 | 61.47 |
| Balance sheet total (assets) | 424.00 | 404.00 | 443.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -63.00 | - 165.35 | |
| Profit of the financial year | -63.00 | - 102.00 | -55.55 |
| Shareholders equity total | -23.00 | - 125.00 | - 180.90 |
| Non-current loans from credit institutions | 276.00 | 236.00 | 295.81 |
| Non-current liabilities total | 276.00 | 236.00 | 295.81 |
| Current loans from credit institutions | 67.00 | 89.00 | 65.00 |
| Current trade creditors | 20.00 | 20.00 | 38.53 |
| Current owed to participating | 84.00 | 84.00 | 85.04 |
| Other non-interest bearing current liabilities | 100.00 | 140.06 | |
| Current liabilities total | 171.00 | 293.00 | 328.62 |
| Balance sheet total (liabilities) | 424.00 | 404.00 | 443.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.