Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMIA ApS — Credit Rating and Financial Key Figures
CVR number: 35407014
Vesterskovvej 45, 4793 Bogø By
mb@antemi.dk
tel: 51990243
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 660.40 | 1 643.78 | 1 344.40 | 1 530.62 | 1 309.11 |
| Employee benefit expenses | -1 444.05 | -1 261.42 | -1 035.43 | -1 432.22 | -1 114.07 |
| Total depreciation | -12.33 | -26.43 | |||
| EBIT | 216.36 | 382.36 | 308.97 | 86.07 | 168.61 |
| Other financial income | 35.65 | 48.51 | 95.53 | ||
| Other financial expenses | -14.19 | -14.54 | -93.06 | -13.90 | -13.48 |
| Pre-tax profit | 237.82 | 367.83 | 215.91 | 120.68 | 250.66 |
| Income taxes | -52.32 | -81.73 | -47.60 | -26.77 | -55.52 |
| Net earnings | 185.50 | 286.10 | 168.31 | 93.91 | 195.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 172.67 | 146.24 | |||
| Tangible assets total | 172.67 | 146.24 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 217.45 | 282.29 | 100.49 | 177.63 | 230.19 |
| Current other receivables | 200.00 | 53.92 | 50.00 | 48.06 | |
| Current deferred tax assets | 3.79 | ||||
| Short term receivables total | 221.23 | 482.29 | 154.40 | 227.63 | 278.25 |
| Other current investments | 165.58 | 90.61 | |||
| Cash and bank deposits | 898.88 | 561.87 | 570.88 | 125.62 | 341.65 |
| Cash and cash equivalents | 898.88 | 561.87 | 570.88 | 291.19 | 432.26 |
| Balance sheet total (assets) | 1 120.11 | 1 044.16 | 725.29 | 691.49 | 856.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 185.50 | 286.10 | 168.31 | 93.91 | 195.14 |
| Retained earnings | - 185.50 | - 286.10 | - 168.31 | -93.91 | - 195.14 |
| Profit of the financial year | 185.50 | 286.10 | 168.31 | 93.91 | 195.14 |
| Shareholders equity total | 265.50 | 366.10 | 248.31 | 173.91 | 275.14 |
| Provisions | 7.46 | 9.28 | |||
| Non-current deferred tax liabilities | 51.06 | 81.61 | 47.60 | 19.27 | 53.70 |
| Non-current liabilities total | 51.06 | 81.61 | 47.60 | 19.27 | 53.70 |
| Current trade creditors | 2.91 | 0.18 | 0.58 | 0.99 | 11.63 |
| Current owed to participating | 13.24 | 5.83 | 9.34 | 40.02 | 35.23 |
| Current owed to group member | 135.55 | 226.07 | 202.39 | 148.67 | 210.05 |
| Short-term deferred tax liabilities | 185.86 | 51.06 | 19.27 | ||
| Other non-interest bearing current liabilities | 465.98 | 313.32 | 217.07 | 301.17 | 242.44 |
| Current liabilities total | 803.55 | 596.45 | 429.38 | 490.84 | 518.62 |
| Balance sheet total (liabilities) | 1 120.11 | 1 044.16 | 725.29 | 691.49 | 856.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.