Thorupstrand Fiskehus ApS — Credit Rating and Financial Key Figures
CVR number: 43354302
Thorup Strandvej 329, Thorupstrand 9690 Fjerritslev
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 305.80 | 2 540.26 |
Employee benefit expenses | -2 231.59 | -2 240.10 |
Total depreciation | -59.36 | -63.89 |
EBIT | 14.85 | 236.27 |
Other financial expenses | -6.38 | -1.22 |
Pre-tax profit | 8.47 | 235.04 |
Income taxes | -5.77 | -54.88 |
Net earnings | 2.70 | 180.16 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 285.00 | 270.00 |
Intangible assets total | 285.00 | 270.00 |
Buildings | 37.60 | 28.20 |
Machinery and equipment | 149.30 | 109.81 |
Tangible assets total | 186.90 | 138.01 |
Other receivables | 25.00 | 25.00 |
Investments total | 25.00 | 25.00 |
Long term receivables total | ||
Finished products/goods | 37.00 | 42.37 |
Inventories total | 37.00 | 42.37 |
Current trade debtors | 7.24 | |
Prepayments and accrued income | 12.31 | 3.21 |
Current other receivables | 8.58 | 6.69 |
Short term receivables total | 28.13 | 9.89 |
Cash and bank deposits | 388.81 | 661.04 |
Cash and cash equivalents | 388.81 | 661.04 |
Balance sheet total (assets) | 950.84 | 1 146.30 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Shares repurchased | 61.22 | 180.00 |
Retained earnings | 514.55 | 337.26 |
Profit of the financial year | 2.70 | 180.16 |
Shareholders equity total | 658.48 | 777.41 |
Provisions | 83.69 | 77.19 |
Non-current liabilities total | ||
Advances received | 0.56 | 1.57 |
Current trade creditors | 137.61 | 50.94 |
Current owed to participating | 1.97 | 11.80 |
Short-term deferred tax liabilities | 61.38 | |
Other non-interest bearing current liabilities | 68.53 | 166.01 |
Current liabilities total | 208.68 | 291.70 |
Balance sheet total (liabilities) | 950.84 | 1 146.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.