Nordhavn Manufactory ApS — Credit Rating and Financial Key Figures
CVR number: 42366897
Nørrebrogade 52, 2200 København N
admin@nordhavneddikebryggeri.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -66.25 | - 797.06 | - 367.34 |
| Employee benefit expenses | - 570.32 | - 123.87 | -18.87 |
| Total depreciation | -31.15 | -33.73 | -19.01 |
| EBIT | - 667.72 | - 954.65 | - 405.22 |
| Other financial income | 0.02 | ||
| Other financial expenses | -42.08 | -37.20 | -0.43 |
| Pre-tax profit | - 709.80 | - 991.85 | - 405.63 |
| Income taxes | 80.02 | 159.19 | |
| Net earnings | - 709.80 | - 911.83 | - 246.44 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 66.25 | 68.28 | 49.27 |
| Tangible assets total | 66.25 | 68.28 | 49.27 |
| Investments total | 68.14 | 68.14 | 68.14 |
| Non-current loans receivable | 500.00 | 500.00 | 500.00 |
| Long term receivables total | 500.00 | 500.00 | 500.00 |
| Finished products/goods | 298.37 | 355.87 | 547.25 |
| Inventories total | 298.37 | 355.87 | 547.25 |
| Current trade debtors | 75.28 | 299.69 | 169.64 |
| Current other receivables | 60.82 | 3.63 | |
| Current deferred tax assets | 80.02 | ||
| Short term receivables total | 75.28 | 440.53 | 173.26 |
| Cash and bank deposits | 415.82 | 85.37 | 38.97 |
| Cash and cash equivalents | 415.82 | 85.37 | 38.97 |
| Balance sheet total (assets) | 1 423.87 | 1 518.18 | 1 376.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 133.33 | 133.33 | 133.33 |
| Share premium account | 86.67 | 86.67 | |
| Retained earnings | - 709.79 | -1 534.96 | |
| Profit of the financial year | - 709.80 | - 911.83 | - 246.44 |
| Shareholders equity total | - 489.80 | -1 401.63 | -1 648.07 |
| Provisions | 0.00 | ||
| Non-current owed to group member | 921.01 | 1 252.31 | 1 019.98 |
| Non-current liabilities total | 921.01 | 1 252.31 | 1 019.98 |
| Current loans from credit institutions | 758.77 | 1 598.77 | 1 648.77 |
| Current trade creditors | 196.14 | 56.44 | 284.08 |
| Other non-interest bearing current liabilities | 37.74 | 12.28 | 72.12 |
| Current liabilities total | 992.66 | 1 667.49 | 2 004.97 |
| Balance sheet total (liabilities) | 1 423.87 | 1 518.18 | 1 376.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.