United Denmark 2021 B Propco K/S — Credit Rating and Financial Key Figures
CVR number: 42611255
Sundkrogsgade 21, 2100 København Ø
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 21 302.13 | 33 192.84 |
Total depreciation | -5 983.74 | -8 357.15 |
EBIT | 15 318.39 | 24 835.68 |
Other financial income | 112.11 | 4 470.16 |
Other financial expenses | -13 337.37 | -42 899.81 |
Pre-tax profit | 2 093.14 | -13 593.96 |
Net earnings | 2 093.14 | -13 593.96 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 603 036.68 | 596 726.35 |
Advance payments and construction in progress | 166.67 | 1 497.88 |
Tangible assets total | 603 203.34 | 598 224.22 |
Investments total | ||
Non-current other receivables | 6 134.49 | |
Long term receivables total | 6 134.49 | |
Inventories total | ||
Current trade debtors | 695.67 | 1 084.12 |
Current amounts owed by group member comp. | 22 851.74 | 28 183.09 |
Prepayments and accrued income | 2 139.15 | 1 789.02 |
Current other receivables | 1 917.41 | 3 162.05 |
Short term receivables total | 27 603.98 | 34 218.29 |
Cash and bank deposits | 66 117.19 | 12 128.15 |
Cash and cash equivalents | 66 117.19 | 12 128.15 |
Balance sheet total (assets) | 696 924.51 | 650 705.16 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 100.00 | 100.00 |
Share premium account | 99 900.00 | 99 900.00 |
Retained earnings | -3 269.37 | |
Profit of the financial year | 2 093.14 | -13 593.96 |
Shareholders equity total | 102 093.14 | 83 136.68 |
Non-current loans from credit institutions | 353 433.21 | 354 744.00 |
Non-current owed to group member | 84 425.03 | 184 030.80 |
Non-current other liabilities | 3 283.64 | 6 921.56 |
Non-current liabilities total | 441 141.89 | 545 696.36 |
Current loans from credit institutions | 757.14 | 3 547.18 |
Current trade creditors | 2 674.02 | 3 368.83 |
Current owed to group member | 142 683.57 | 11 249.53 |
Other non-interest bearing current liabilities | 7 371.88 | 3 706.57 |
Accruals and deferred income | 202.88 | |
Current liabilities total | 153 689.49 | 21 872.12 |
Balance sheet total (liabilities) | 696 924.51 | 650 705.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.