EJENDOMSSELSKABET BIRKEGÅRDSVEJ 36 ApS — Credit Rating and Financial Key Figures
CVR number: 27958885
Industriområdet 25, 8732 Hovedgård
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 452.74 | 667.88 | 857.27 | 860.75 | 673.06 |
| Reduction in value of non-current assets | 200.00 | 100.00 | 3 200.00 | ||
| EBIT | 652.74 | 767.88 | 4 057.27 | 860.75 | 673.06 |
| Other financial income | 169.94 | 36.60 | |||
| Other financial expenses | - 188.52 | - 174.71 | - 154.15 | - 296.11 | - 114.57 |
| Pre-tax profit | 464.22 | 593.17 | 3 903.12 | 734.59 | 595.08 |
| Income taxes | - 102.13 | - 130.50 | - 858.69 | - 160.61 | - 131.92 |
| Net earnings | 362.10 | 462.68 | 3 044.43 | 573.98 | 463.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 700.00 | 8 800.00 | 12 000.00 | 12 000.00 | 12 000.00 |
| Tangible assets total | 8 700.00 | 8 800.00 | 12 000.00 | 12 000.00 | 12 000.00 |
| Investments total | |||||
| Non-current other receivables | 112.85 | 82.72 | |||
| Long term receivables total | 112.85 | 82.72 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 99.33 | 1 087.07 | 1 585.20 | ||
| Prepayments and accrued income | 19.77 | 20.12 | 20.38 | 20.71 | |
| Current other receivables | 42.75 | 64.99 | 54.91 | 95.98 | 21.93 |
| Short term receivables total | 62.52 | 85.11 | 174.61 | 1 203.75 | 1 607.13 |
| Cash and bank deposits | 660.95 | 524.46 | 948.56 | 355.27 | 262.68 |
| Cash and cash equivalents | 660.95 | 524.46 | 948.56 | 355.27 | 262.68 |
| Balance sheet total (assets) | 9 423.48 | 9 409.57 | 13 123.17 | 13 671.88 | 13 952.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 3 000.00 | ||||
| Other reserves | 84.65 | 288.49 | 88.02 | 64.52 | |
| Retained earnings | 1 213.15 | 1 575.24 | 2 037.92 | 5 414.59 | 2 988.57 |
| Profit of the financial year | 362.10 | 462.68 | 3 044.43 | 573.98 | 463.16 |
| Shareholders equity total | 2 575.24 | 3 122.57 | 6 370.84 | 7 076.59 | 7 516.25 |
| Provisions | 467.02 | 621.40 | 1 537.58 | 1 735.35 | 1 860.64 |
| Non-current loans from credit institutions | 3 020.45 | 2 746.41 | 2 474.55 | 2 232.54 | 2 025.37 |
| Non-current other liabilities | 655.22 | 623.80 | 405.45 | 315.56 | 265.46 |
| Non-current liabilities total | 3 675.67 | 3 370.21 | 2 879.99 | 2 548.09 | 2 290.83 |
| Current loans from credit institutions | 269.35 | 271.69 | 271.06 | 257.00 | 235.84 |
| Current trade creditors | 41.77 | 62.04 | 58.36 | 52.89 | 2.22 |
| Current owed to participating | 2 230.87 | 1 712.21 | 1 780.70 | 1 829.67 | 1 875.50 |
| Other non-interest bearing current liabilities | 104.84 | 149.55 | 121.77 | 133.80 | 87.00 |
| Accruals and deferred income | 58.72 | 99.90 | 102.88 | 38.48 | 84.25 |
| Current liabilities total | 2 705.54 | 2 295.39 | 2 334.76 | 2 311.84 | 2 284.81 |
| Balance sheet total (liabilities) | 9 423.48 | 9 409.57 | 13 123.17 | 13 671.88 | 13 952.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.