L. Hansen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 28887299
Alssundvej 38, Dybbøl 6400 Sønderborg
l_hansen@bbsyd.dk
tel: 40109656
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 227.06 | 2 124.21 | 5 982.19 | 1 070.05 | 1 083.37 |
| Employee benefit expenses | - 297.44 | - 330.58 | - 372.09 | - 269.58 | - 150.83 |
| Total depreciation | -8.00 | -8.00 | -6.00 | -6.00 | - 101.41 |
| EBIT | 1 921.62 | 1 785.63 | 5 604.09 | 794.47 | 831.13 |
| Other financial income | 39.20 | 326.31 | 422.31 | ||
| Other financial expenses | - 216.89 | -21.13 | - 139.62 | -81.53 | - 181.81 |
| Pre-tax profit | 1 704.73 | 1 764.51 | 5 503.67 | 1 039.25 | 1 071.63 |
| Income taxes | - 375.16 | - 388.18 | -1 324.08 | - 228.20 | - 221.85 |
| Net earnings | 1 329.58 | 1 376.33 | 4 179.59 | 811.05 | 849.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 26 977.78 | 26 969.78 | 23 739.78 | 23 815.03 | 25 082.84 |
| Tangible assets total | 26 977.78 | 26 969.78 | 23 739.78 | 23 815.03 | 25 082.84 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 376.16 | 440.67 | 3 759.51 | 1 053.70 | |
| Prepayments and accrued income | 25.21 | 30.45 | 20.09 | 10.87 | 10.87 |
| Current other receivables | 3.47 | 314.59 | 14.51 | 24.66 | |
| Short term receivables total | 401.37 | 474.59 | 4 094.19 | 1 079.08 | 35.53 |
| Other current investments | 3 085.68 | 3 248.07 | 3 614.63 | ||
| Cash and bank deposits | 0.03 | 4.85 | 2.22 | 70.87 | 80.14 |
| Cash and cash equivalents | 0.03 | 4.85 | 3 087.89 | 3 318.95 | 3 694.78 |
| Balance sheet total (assets) | 27 379.18 | 27 449.22 | 30 921.87 | 28 213.06 | 28 813.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 186.00 | 186.00 | 186.00 | 186.00 | 186.00 |
| Shares repurchased | 100.00 | 120.00 | 1 100.00 | 100.00 | |
| Retained earnings | 15 594.36 | 16 803.93 | 17 080.26 | 21 159.85 | 21 970.90 |
| Profit of the financial year | 1 329.58 | 1 376.33 | 4 179.59 | 811.05 | 849.78 |
| Shareholders equity total | 17 209.93 | 18 486.26 | 22 545.85 | 22 256.90 | 23 006.68 |
| Provisions | 438.84 | 446.59 | 454.78 | 462.26 | 448.75 |
| Non-current loans from credit institutions | 6 245.28 | 5 575.78 | 4 635.88 | 4 111.77 | 3 594.90 |
| Non-current liabilities total | 6 245.28 | 5 575.78 | 4 635.88 | 4 111.77 | 3 594.90 |
| Current loans from credit institutions | 1 960.47 | 701.83 | 598.50 | 536.88 | 530.60 |
| Current trade creditors | 44.20 | 109.66 | 135.91 | 54.69 | 39.38 |
| Current owed to participating | 377.55 | 165.23 | |||
| Current owed to group member | 422.42 | ||||
| Short-term deferred tax liabilities | 356.02 | 380.42 | 1 315.89 | 218.15 | 142.10 |
| Other non-interest bearing current liabilities | 1 101.19 | 1 371.12 | 1 069.83 | 572.42 | 628.33 |
| Accruals and deferred income | 23.25 | ||||
| Current liabilities total | 3 485.13 | 2 940.58 | 3 285.35 | 1 382.13 | 1 762.82 |
| Balance sheet total (liabilities) | 27 379.18 | 27 449.22 | 30 921.87 | 28 213.06 | 28 813.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.