Smuksmuk ApS — Credit Rating and Financial Key Figures
CVR number: 33861885
Niels Steensens Vej 5, Bolbro 5200 Odense V
christineholmn@gmail.com
tel: 93932020
smuksmuk.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14.80 | 54.28 | -0.36 | -40.32 | |
| Employee benefit expenses | -51.42 | -0.57 | |||
| EBIT | 14.80 | 2.86 | -0.93 | -40.32 | |
| Other financial income | 0.00 | ||||
| Other financial expenses | -87.95 | -0.78 | -0.33 | -0.11 | |
| Pre-tax profit | -87.95 | 14.02 | 2.53 | -1.03 | -40.32 |
| Income taxes | -1.65 | ||||
| Net earnings | -87.95 | 14.02 | 0.88 | -1.03 | -40.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.01 | 11.52 | 26.15 | ||
| Current other receivables | 9.76 | 0.01 | 2.95 | ||
| Short term receivables total | 0.01 | 9.76 | 11.52 | 29.10 | |
| Cash and bank deposits | 14.51 | 39.36 | 33.21 | 0.65 | |
| Cash and cash equivalents | 14.51 | 39.36 | 33.21 | 0.65 | |
| Balance sheet total (assets) | 0.01 | 24.27 | 50.88 | 62.31 | 0.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 7.95 | -79.99 | -65.98 | -65.10 | -66.13 |
| Profit of the financial year | -87.95 | 14.02 | 0.88 | -1.03 | -40.32 |
| Shareholders equity total | 0.01 | 14.02 | 14.90 | 13.87 | -26.45 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.50 | 7.00 | |||
| Current owed to participating | 10.25 | 10.25 | 25.25 | 14.05 | |
| Other non-interest bearing current liabilities | -0.00 | 25.73 | 21.69 | 6.06 | |
| Current liabilities total | 10.24 | 35.98 | 48.44 | 27.11 | |
| Balance sheet total (liabilities) | 0.01 | 24.27 | 50.88 | 62.31 | 0.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.