BIBLIOTHECA A/S — Credit Rating and Financial Key Figures
CVR number: 29387540
Banemarksvej 50 E, 2605 Brøndby
info-dk@bibliotheca.com
tel: 70271008
www.bibliotheca.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 30 566.37 | 26 570.06 | 29 111.02 | 17 855.39 | 26 550.72 |
Employee benefit expenses | -24 652.67 | -18 449.02 | -21 332.18 | -17 557.19 | -17 952.58 |
Total depreciation | -3 816.38 | -6 652.67 | -9 954.87 | -5 937.16 | -8 421.93 |
EBIT | 2 097.32 | 1 468.36 | -2 176.03 | -5 638.97 | 176.22 |
Other financial income | 0.08 | 1 627.04 | 1 472.32 | 5 438.31 | |
Other financial expenses | - 850.59 | - 284.45 | -87.10 | -36.08 | -12.07 |
Pre-tax profit | 1 246.81 | 2 810.95 | -2 263.14 | -4 202.72 | 5 602.46 |
Income taxes | - 531.02 | - 871.12 | 493.06 | 660.62 | -2 561.94 |
Net earnings | 715.79 | 1 939.84 | -1 770.07 | -3 542.10 | 3 040.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 10 717.55 | 13 029.00 | 9 851.45 | 16 215.11 | 15 445.01 |
Intangible rights | 869.48 | ||||
Goodwill | 2 767.67 | 2 527.00 | 2 286.33 | 2 045.65 | 787.65 |
Intangible assets total | 13 485.21 | 16 425.48 | 12 137.78 | 18 260.77 | 16 232.67 |
Land and waters | 4 412.71 | 2 973.72 | 1 417.94 | 3 371.92 | 2 782.05 |
Buildings | 207.04 | ||||
Machinery and equipment | 921.60 | 436.54 | 152.81 | 731.65 | 448.04 |
Tangible assets total | 5 541.36 | 3 410.26 | 1 570.76 | 4 103.57 | 3 230.09 |
Investments total | |||||
Non-current other receivables | 1 236.05 | 1 086.64 | 29.21 | ||
Long term receivables total | 1 236.05 | 1 086.64 | 29.21 | ||
Finished products/goods | 4 076.82 | 3 337.61 | 2 652.46 | 3 171.04 | 3 077.34 |
Inventories total | 4 076.82 | 3 337.61 | 2 652.46 | 3 171.04 | 3 077.34 |
Current trade debtors | 12 738.30 | 11 368.33 | 6 301.79 | 5 529.20 | 2 482.07 |
Current amounts owed by group member comp. | 398.38 | 1 168.15 | 37 857.57 | 78 384.76 | 102 677.50 |
Prepayments and accrued income | 424.93 | 1 967.76 | 442.14 | 581.85 | 109.48 |
Current other receivables | 1 028.83 | 1 191.07 | -0.00 | 1 639.56 | 1 624.19 |
Current deferred tax assets | 108.10 | 316.00 | 316.00 | 75.00 | |
Short term receivables total | 14 698.54 | 16 011.31 | 44 917.50 | 86 210.37 | 106 893.24 |
Cash and bank deposits | 5 053.76 | 13 712.07 | 5 563.09 | 2 485.36 | 1 489.41 |
Cash and cash equivalents | 5 053.76 | 13 712.07 | 5 563.09 | 2 485.36 | 1 489.41 |
Balance sheet total (assets) | 44 091.75 | 53 983.36 | 66 870.79 | 114 231.11 | 130 922.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.01 | 500.01 | 500.01 | 500.01 | 500.01 |
Other reserves | 6 511.00 | 10 162.62 | 11 986.96 | 13 355.90 | 12 047.11 |
Retained earnings | 9 769.98 | 6 834.15 | 5 348.96 | 6 009.97 | 3 776.65 |
Profit of the financial year | 715.79 | 1 939.84 | -1 770.07 | -3 542.10 | 3 040.52 |
Shareholders equity total | 17 496.78 | 19 436.62 | 16 065.86 | 16 323.78 | 19 364.29 |
Provisions | 647.38 | 1 518.27 | 1 025.20 | 853.83 | 3 412.99 |
Non-current leasing loans | 3 040.72 | 1 562.67 | 421.78 | 2 292.88 | 2 163.89 |
Non-current liabilities total | 3 040.72 | 1 562.67 | 421.78 | 2 292.88 | 2 163.89 |
Current loans from credit institutions | 2 400.98 | 1 774.87 | 1 511.28 | 1 484.94 | 1 157.88 |
Advances received | 823.49 | 479.09 | |||
Current trade creditors | 206.26 | 3 160.66 | 3 610.41 | 3 711.54 | 1 486.53 |
Current owed to group member | 8 444.71 | 18 719.21 | 39 074.91 | 84 268.24 | 96 329.82 |
Short-term deferred tax liabilities | 960.08 | 846.08 | |||
Other non-interest bearing current liabilities | 9 664.95 | 6 141.98 | 3 010.25 | 1 885.37 | 2 385.22 |
Accruals and deferred income | 2 189.96 | 1 669.09 | 2 151.10 | 1 626.98 | 3 296.96 |
Current liabilities total | 22 906.86 | 31 465.81 | 49 357.95 | 94 760.63 | 105 981.58 |
Balance sheet total (liabilities) | 44 091.75 | 53 983.36 | 66 870.79 | 114 231.11 | 130 922.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.