C. Hundsdahl ApS — Credit Rating and Financial Key Figures
CVR number: 28851472
Englodden 7, 8320 Mårslet
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -85.49 | - 120.39 | -91.02 | ||
| Gross profit | -85.49 | - 120.39 | -91.02 | 211.17 | - 108.47 |
| Employee benefit expenses | - 733.98 | - 854.49 | - 833.50 | - 963.26 | - 819.43 |
| Total depreciation | - 177.42 | - 174.02 | - 172.10 | - 177.80 | - 197.32 |
| EBIT | - 996.90 | -1 148.90 | -1 096.62 | - 929.89 | -1 125.21 |
| Other financial income | 58.77 | 272.04 | 306.57 | 508.28 | |
| Other financial expenses | -55.28 | -83.16 | - 664.40 | - 116.45 | - 141.69 |
| Net income from associates (fin.) | 1 637.18 | 1 891.64 | 1 922.99 | 1 792.55 | 1 718.77 |
| Pre-tax profit | 643.77 | 931.63 | 161.96 | 1 052.77 | 960.15 |
| Income taxes | - 141.95 | - 205.01 | -36.01 | - 231.51 | - 213.08 |
| Net earnings | 501.82 | 726.62 | 125.95 | 821.27 | 747.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 408.76 | 335.08 | 261.40 | 187.72 | 114.03 |
| Intangible assets total | 408.76 | 335.08 | 261.40 | 187.72 | 114.03 |
| Machinery and equipment | 696.16 | 595.83 | 530.67 | 505.41 | 495.59 |
| Tangible assets total | 696.16 | 595.83 | 530.67 | 505.41 | 495.59 |
| Participating interests | 287.28 | 382.48 | |||
| Investments total | 287.28 | 382.48 | |||
| Non-current loans receivable | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Long term receivables total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 249.01 | 461.42 | 350.14 | ||
| Prepayments and accrued income | 1.40 | ||||
| Current other receivables | 0.85 | 0.85 | 0.85 | 308.88 | 38.14 |
| Current deferred tax assets | 9.08 | 16.87 | |||
| Short term receivables total | 258.94 | 462.27 | 367.86 | 308.88 | 39.54 |
| Other current investments | 1 672.49 | 2 545.64 | 1 985.49 | 3 490.89 | 3 988.51 |
| Cash and bank deposits | 986.77 | 930.98 | 1 675.51 | 1 121.01 | 1 468.45 |
| Cash and cash equivalents | 2 659.26 | 3 476.62 | 3 661.00 | 4 611.91 | 5 456.96 |
| Balance sheet total (assets) | 4 048.12 | 4 894.80 | 4 845.92 | 5 926.19 | 6 513.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 2 221.94 | 2 523.77 | 3 050.38 | 2 976.34 | 3 597.60 |
| Profit of the financial year | 501.82 | 726.62 | 125.95 | 821.27 | 747.07 |
| Shareholders equity total | 3 048.77 | 3 575.38 | 3 501.34 | 4 122.60 | 4 669.67 |
| Provisions | 152.89 | 137.15 | 118.03 | 97.31 | 78.53 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.05 | ||||
| Current trade creditors | 29.25 | 30.50 | 31.00 | 78.13 | 105.28 |
| Current owed to participating | 616.90 | ||||
| Short-term deferred tax liabilities | 70.75 | 104.23 | |||
| Other non-interest bearing current liabilities | 200.32 | 1 080.97 | 1 195.55 | 1 523.92 | 1 660.12 |
| Current liabilities total | 846.47 | 1 182.26 | 1 226.56 | 1 706.28 | 1 765.39 |
| Balance sheet total (liabilities) | 4 048.12 | 4 894.80 | 4 845.92 | 5 926.19 | 6 513.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.