RSP SYSTEMS A/S — Credit Rating and Financial Key Figures
CVR number: 29514828
Sivlandvænget 27 C, Hjallese 5260 Odense S
info@rspsystems.com
tel: 71992818
www.rspsystems.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Manufacturing for enterprise's own use | -15 113.76 | -14 948.65 | -17 602.35 | -14 164.09 | -14 714.40 |
Other operating income | 84.22 | 12.09 | |||
External services | -11 630.73 | -5 535.05 | -4 069.03 | -3 690.63 | -4 964.87 |
Gross profit | 3 483.03 | 9 413.60 | 13 533.33 | 10 557.68 | 9 761.62 |
Employee benefit expenses | -21 283.32 | -22 405.19 | -24 359.25 | -20 508.22 | -19 887.76 |
Total depreciation | -58.00 | -58.00 | -59.60 | -24.40 | -19.90 |
EBIT | -17 858.29 | -13 049.60 | -10 885.53 | -9 974.95 | -10 146.05 |
Other financial income | 238.36 | 39.10 | 349.27 | ||
Other financial expenses | - 506.61 | - 975.04 | -1 048.94 | -1 662.46 | -1 401.40 |
Pre-tax profit | -18 126.53 | -13 985.54 | -11 934.47 | -11 637.41 | -11 198.18 |
Income taxes | 5 500.00 | 5 494.12 | 5 500.00 | 4 401.44 | 2 787.68 |
Net earnings | -12 626.53 | -8 491.41 | -6 434.47 | -7 235.97 | -8 410.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 67 854.89 | 93 608.80 | 123 084.52 | 144 676.06 | 165 206.13 |
Intangible assets total | 67 854.89 | 93 608.80 | 123 084.52 | 144 676.06 | 165 206.13 |
Buildings | 80.00 | 40.00 | 30.40 | 24.00 | 17.60 |
Machinery and equipment | 67.52 | 49.51 | 31.51 | 13.50 | |
Tangible assets total | 147.52 | 89.51 | 61.91 | 37.50 | 17.60 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 5 494.12 | 5 500.00 | 4 491.32 | ||
Prepayments and accrued income | 162.61 | 141.45 | 118.92 | 99.79 | 24.98 |
Current other receivables | 1 144.77 | 7 448.70 | 1 965.29 | 995.68 | 1 026.53 |
Current deferred tax assets | 5 500.00 | 5 494.12 | 5 500.00 | 4 491.32 | 4 100.61 |
Short term receivables total | 6 807.38 | 13 084.27 | 13 078.34 | 11 086.80 | 9 643.44 |
Other current investments | 12 581.05 | ||||
Cash and bank deposits | 59 820.23 | 29 115.12 | 30 785.86 | 6 131.88 | 14 705.74 |
Cash and cash equivalents | 72 401.28 | 29 115.12 | 30 785.86 | 6 131.88 | 14 705.74 |
Balance sheet total (assets) | 147 211.06 | 135 897.70 | 167 010.63 | 161 932.24 | 189 572.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 773.40 | 773.40 | 773.40 | 773.40 | 773.40 |
Other reserves | 52 926.81 | 73 014.86 | 96 005.93 | 112 847.32 | 128 860.78 |
Retained earnings | 75 370.61 | 42 656.03 | 48 423.70 | 25 147.83 | 35 423.05 |
Profit of the financial year | -12 626.53 | -8 491.41 | -6 434.47 | -7 235.97 | -8 410.49 |
Shareholders equity total | 116 444.28 | 107 952.87 | 138 768.56 | 131 532.58 | 156 646.73 |
Provisions | 801.17 | 89.89 | 1 402.81 | ||
Non-current accruals and deferred income | 6 116.14 | 6 106.64 | 6 106.64 | 6 106.64 | |
Non-current other liabilities | 18 743.27 | 19 601.25 | |||
Non-current deferred tax liabilities | 20 586.00 | 22 248.34 | 14 513.36 | ||
Non-current liabilities total | 18 743.27 | 25 717.39 | 26 692.64 | 28 354.98 | 20 620.00 |
Current loans from credit institutions | 32.58 | 69.70 | 76.53 | 156.13 | 46.90 |
Current trade creditors | 857.98 | 724.64 | 571.34 | 803.75 | |
Other non-interest bearing current liabilities | 11 676.80 | 1 299.77 | -52.90 | 1 227.32 | 10 052.72 |
Accruals and deferred income | 314.13 | ||||
Current liabilities total | 12 023.51 | 2 227.45 | 748.26 | 1 954.79 | 10 903.38 |
Balance sheet total (liabilities) | 147 211.06 | 135 897.70 | 167 010.63 | 161 932.24 | 189 572.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.