BEIJER ELECTRONICS A/S — Credit Rating and Financial Key Figures
CVR number: 56162712
Betonvej 10, 4000 Roskilde
finance.se@beijerelectronics.com
tel: 46755626
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 184.56 | 2 286.67 | 3 236.33 | 2 736.20 | 3 732.58 |
| Employee benefit expenses | -1 863.97 | -2 088.08 | -2 102.25 | -2 240.13 | -2 362.96 |
| Total depreciation | -55.73 | -14.88 | -12.02 | -8.74 | -9.64 |
| EBIT | 264.87 | 183.70 | 1 122.06 | 487.33 | 1 359.98 |
| Other financial income | 35.05 | 42.95 | 50.62 | 101.42 | 118.92 |
| Other financial expenses | -5.20 | -3.81 | -45.03 | -13.68 | -14.16 |
| Pre-tax profit | 294.72 | 222.84 | 1 127.64 | 575.07 | 1 464.75 |
| Income taxes | -67.33 | -51.09 | - 249.48 | - 127.97 | - 323.50 |
| Net earnings | 227.40 | 171.75 | 878.16 | 447.11 | 1 141.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 27.90 | 13.02 | 14.94 | 6.20 | 25.00 |
| Tangible assets total | 27.90 | 13.02 | 14.94 | 6.20 | 25.00 |
| Investments total | 39.90 | 39.90 | 39.90 | 39.90 | 39.90 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 583.76 | 1 746.92 | 4 872.26 | 2 297.06 | 2 005.07 |
| Current amounts owed by group member comp. | 8 913.72 | 9 496.97 | 5 670.25 | 2 912.57 | 4 549.32 |
| Prepayments and accrued income | 68.83 | 56.79 | 70.44 | 79.68 | 62.45 |
| Current deferred tax assets | 92.33 | 85.23 | 79.34 | 74.86 | 16.01 |
| Short term receivables total | 10 658.63 | 11 385.91 | 10 692.28 | 5 364.16 | 6 632.86 |
| Balance sheet total (assets) | 10 726.44 | 11 438.83 | 10 747.12 | 5 410.26 | 6 697.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 400.00 | 1 000.00 |
| Retained earnings | 3 329.66 | 2 557.06 | 1 728.81 | 2 206.97 | 1 654.07 |
| Profit of the financial year | 227.40 | 171.75 | 878.16 | 447.11 | 1 141.24 |
| Shareholders equity total | 5 557.06 | 4 728.81 | 4 606.97 | 4 054.07 | 4 795.32 |
| Non-current liabilities total | |||||
| Current trade creditors | 163.12 | 282.22 | 225.67 | 140.27 | 207.74 |
| Current owed to group member | 2 021.27 | 2 276.74 | 3 227.65 | 26.06 | 525.82 |
| Short-term deferred tax liabilities | 63.84 | 6.00 | 193.58 | 67.49 | 196.66 |
| Other non-interest bearing current liabilities | 2 921.15 | 4 145.06 | 2 493.26 | 1 122.37 | 972.23 |
| Current liabilities total | 5 169.38 | 6 710.02 | 6 140.16 | 1 356.19 | 1 902.44 |
| Balance sheet total (liabilities) | 10 726.44 | 11 438.83 | 10 747.12 | 5 410.26 | 6 697.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.