ULSØ DESIGN ApS — Credit Rating and Financial Key Figures
CVR number: 15742240
Linde Alle 8, 7430 Ikast
tel: 97151517
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 022.87 | 1 944.34 | 1 728.45 | 1 266.00 | 1 877.35 |
| Employee benefit expenses | -1 297.79 | -1 191.44 | - 975.11 | - 792.50 | - 945.42 |
| Total depreciation | -8.81 | -4.30 | -0.70 | ||
| EBIT | 716.27 | 748.59 | 752.63 | 473.50 | 931.92 |
| Other financial income | 5.70 | 5.46 | 4.12 | 4.28 | 7.55 |
| Other financial expenses | -23.62 | -25.07 | -5.39 | -0.14 | -6.52 |
| Pre-tax profit | 698.35 | 728.97 | 751.37 | 477.63 | 932.96 |
| Income taxes | - 154.31 | - 162.94 | - 165.37 | - 105.18 | - 205.88 |
| Net earnings | 544.04 | 566.03 | 586.00 | 372.45 | 727.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.00 | 0.70 | |||
| Tangible assets total | 5.00 | 0.70 | |||
| Investments total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 299.99 | 331.67 | 272.80 | 306.22 | 349.28 |
| Finished products/goods | 967.54 | 975.62 | 676.99 | 737.55 | 720.03 |
| Inventories total | 1 267.53 | 1 307.29 | 949.80 | 1 043.77 | 1 069.32 |
| Current trade debtors | 627.86 | 654.97 | 639.68 | 382.62 | 706.14 |
| Current amounts owed by group member comp. | 3.80 | 2.45 | |||
| Prepayments and accrued income | 12.41 | 14.87 | |||
| Short term receivables total | 627.86 | 667.38 | 639.68 | 386.42 | 723.46 |
| Cash and bank deposits | 2 381.73 | 2 471.03 | 1 474.93 | 567.72 | 1 290.70 |
| Cash and cash equivalents | 2 381.73 | 2 471.03 | 1 474.93 | 567.72 | 1 290.70 |
| Balance sheet total (assets) | 4 312.13 | 4 476.40 | 3 094.41 | 2 027.91 | 3 113.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 100.00 | 1 000.00 | 200.00 | 665.00 | |
| Retained earnings | 2 256.91 | 700.95 | 266.98 | 652.99 | 360.44 |
| Profit of the financial year | 544.04 | 566.03 | 586.00 | 372.45 | 727.09 |
| Shareholders equity total | 3 000.95 | 3 566.98 | 2 052.99 | 1 425.44 | 1 952.52 |
| Provisions | 3.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 70.98 | 69.88 | 46.59 | 49.26 | 40.06 |
| Current owed to participating | 444.22 | 249.79 | |||
| Short-term deferred tax liabilities | 130.31 | 133.94 | 168.37 | 105.18 | 205.88 |
| Other non-interest bearing current liabilities | 665.66 | 452.81 | 826.47 | 448.03 | 915.01 |
| Current liabilities total | 1 311.18 | 906.42 | 1 041.42 | 602.47 | 1 160.95 |
| Balance sheet total (liabilities) | 4 312.13 | 4 476.40 | 3 094.41 | 2 027.91 | 3 113.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.