Envipa ApS — Credit Rating and Financial Key Figures
CVR number: 38102443
Hans Egedes Vej 1 A, 6715 Esbjerg N
kp@envipa.com
tel: 79304000
www.envipa.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 394.35 | 985.29 | 1 904.83 | 574.87 | 1 069.26 |
| Employee benefit expenses | - 392.53 | - 613.30 | - 673.09 | - 682.21 | - 648.12 |
| Total depreciation | -15.03 | -15.03 | -18.90 | -15.22 | -10.64 |
| EBIT | -13.21 | 356.96 | 1 212.84 | - 122.57 | 410.51 |
| Other financial income | 4.02 | 4.22 | 0.46 | 18.79 | 20.63 |
| Other financial expenses | -5.44 | -12.85 | -15.15 | -10.07 | -22.11 |
| Pre-tax profit | -14.62 | 348.33 | 1 198.15 | ||
| Income taxes | -58.41 | - 275.01 | 7.40 | -81.56 | |
| Profit/loss from discontinued operations | - 113.84 | 409.02 | |||
| Net earnings | -14.62 | 289.92 | 923.14 | - 106.44 | 327.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 42.65 | 27.62 | 41.90 | 26.67 | 16.04 |
| Tangible assets total | 42.65 | 27.62 | 41.90 | 26.67 | 16.04 |
| Investments total | 15.10 | 15.14 | 27.18 | 43.08 | 27.48 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.78 | 1 429.05 | 303.92 | 1 610.45 | 1 410.96 |
| Current amounts owed by group member comp. | 157.02 | 66.45 | 274.36 | 57.48 | |
| Prepayments and accrued income | 35.83 | 25.83 | 15.83 | ||
| Current other receivables | 15.08 | 72.04 | 2.50 | ||
| Short term receivables total | 186.88 | 1 495.50 | 686.15 | 1 638.78 | 1 484.27 |
| Cash and bank deposits | 234.89 | 608.70 | 1 301.36 | 1 484.46 | 347.66 |
| Cash and cash equivalents | 234.89 | 608.70 | 1 301.36 | 1 484.46 | 347.66 |
| Balance sheet total (assets) | 479.52 | 2 146.95 | 2 056.58 | 3 192.99 | 1 875.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 600.00 | 325.00 | ||
| Retained earnings | 246.84 | 32.21 | - 277.87 | 645.28 | 213.83 |
| Profit of the financial year | -14.62 | 289.92 | 923.14 | - 106.44 | 327.46 |
| Shareholders equity total | 282.21 | 572.13 | 1 295.28 | 588.83 | 916.29 |
| Provisions | 0.40 | 7.40 | 1.50 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 14.79 | ||||
| Current trade creditors | 25.76 | 1 117.59 | 448.58 | 1 726.31 | 769.31 |
| Current owed to group member | 394.27 | ||||
| Short-term deferred tax liabilities | 58.01 | 268.01 | 80.06 | ||
| Other non-interest bearing current liabilities | 171.55 | 384.03 | 37.32 | 483.58 | 108.28 |
| Current liabilities total | 197.31 | 1 574.42 | 753.90 | 2 604.16 | 957.65 |
| Balance sheet total (liabilities) | 479.52 | 2 146.95 | 2 056.58 | 3 192.99 | 1 875.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.