ADVOKATANPARTSSELSKABET KLAUS K. KJÆR HOLDING — Credit Rating and Financial Key Figures
CVR number: 31874181
Hjerting Strandvej 153, Hjerting 6710 Esbjerg V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 972.64 | 1 740.80 | 3 100.06 | 3 135.48 | 2 309.78 |
| Costs of management | -21.57 | -24.05 | -17.80 | -18.75 | -24.38 |
| EBIT | 1 951.07 | 1 716.76 | 3 082.27 | 3 116.73 | 2 285.40 |
| Other financial income | 5.50 | 48.42 | |||
| Other financial expenses | -28.30 | -34.94 | -29.75 | -40.96 | -16.95 |
| Reduction non-current investment assets | -36.49 | -64.21 | |||
| Income from other inv. held as non-curr. assets | 37.57 | 17.09 | 10.36 | ||
| Pre-tax profit | 1 965.85 | 1 662.42 | 2 988.31 | 3 086.13 | 2 316.88 |
| Income taxes | - 452.24 | - 356.57 | - 693.37 | - 685.79 | - 511.03 |
| Net earnings | 1 513.61 | 1 305.85 | 2 294.94 | 2 400.34 | 1 805.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 502.00 | 502.00 | 502.00 | 502.00 | 502.00 |
| Non-current other receivables | 470.57 | 101.17 | |||
| Long term receivables total | 972.57 | 603.17 | 502.00 | 502.00 | 502.00 |
| Inventories total | |||||
| Current other receivables | 334.02 | 473.47 | 1 375.77 | 1 462.60 | 1 692.04 |
| Current deferred tax assets | 106.41 | 49.63 | 84.67 | 50.21 | |
| Short term receivables total | 334.02 | 579.88 | 1 425.40 | 1 547.26 | 1 742.25 |
| Other current investments | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Cash and bank deposits | 932.85 | 1 849.60 | 3 362.59 | 5 089.26 | 6 146.38 |
| Cash and cash equivalents | 937.85 | 1 854.60 | 3 367.59 | 5 094.26 | 6 151.38 |
| Balance sheet total (assets) | 2 244.43 | 3 037.65 | 5 294.99 | 7 143.52 | 8 395.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 500.00 | 600.00 | 500.00 |
| Retained earnings | -52.37 | 1 348.24 | 2 154.09 | 3 849.03 | 5 749.37 |
| Profit of the financial year | 1 513.61 | 1 305.85 | 2 294.94 | 2 400.34 | 1 805.85 |
| Shareholders equity total | 1 696.84 | 2 892.09 | 5 074.03 | 6 974.37 | 8 180.22 |
| Provisions | 8.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 17.00 | |||
| Current owed to participating | 59.37 | 135.22 | 210.96 | 159.15 | 198.40 |
| Short-term deferred tax liabilities | 470.22 | ||||
| Other non-interest bearing current liabilities | 10.00 | 10.34 | 10.00 | 0.01 | |
| Current liabilities total | 539.59 | 145.56 | 220.96 | 169.15 | 215.41 |
| Balance sheet total (liabilities) | 2 244.43 | 3 037.65 | 5 294.99 | 7 143.52 | 8 395.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.