BLÅSVÆR CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 31594723
Søvangsvej 10, 5300 Kerteminde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 52.05 | - 533.02 | - 426.66 | - 159.70 | - 223.08 |
Employee benefit expenses | - 850.00 | - 681.31 | - 514.21 | - 714.95 | -1 111.09 |
Other operating expenses | - 149.88 | ||||
Total depreciation | -86.46 | -35.42 | -18.41 | - 291.68 | |
EBIT | - 884.41 | -1 249.74 | - 959.28 | -1 024.53 | -1 625.86 |
Other financial income | 5 008.46 | 7 191.28 | 6 215.42 | 3 489.25 | 3 706.17 |
Other financial expenses | -23.10 | - 240.32 | -9 610.14 | -86.20 | -67.40 |
Income from other inv. held as non-curr. assets | -1 000.00 | ||||
Net income from associates (fin.) | 11 185.66 | 4 015.38 | 1 670.28 | 2 129.62 | 490.38 |
Pre-tax profit | 15 286.61 | 9 716.60 | -2 683.71 | 3 508.14 | 2 503.29 |
Income taxes | - 677.73 | -1 300.62 | 904.80 | - 505.98 | - 458.13 |
Net earnings | 14 608.88 | 8 415.98 | -1 778.91 | 3 002.16 | 2 045.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 291.68 | 1 000.00 | |||
Machinery and equipment | 255.00 | 399.88 | |||
Tangible assets total | 255.00 | 399.88 | 1 291.68 | 1 000.00 | |
Holdings in group member companies | 2 171.27 | 3 776.55 | 4 463.05 | 11 111.24 | |
Participating interests | 46.64 | 94.28 | 159.28 | ||
Investments total | 46.64 | 2 265.55 | 3 935.83 | 4 463.05 | 11 111.24 |
Non-curr. owed by group member comp. | 7 272.01 | 7 048.78 | |||
Non-current loans receivable | 1 169.62 | 4 250.00 | 4 250.00 | 3 510.52 | 3 907.13 |
Long term receivables total | 1 169.62 | 4 250.00 | 4 250.00 | 10 782.53 | 10 955.90 |
Inventories total | |||||
Current trade debtors | 108.13 | 93.75 | 93.75 | ||
Current amounts owed by group member comp. | 912.78 | 117.89 | 287.73 | ||
Current owed by particip. interest comp. | 1 212.90 | 2 313.82 | 4 399.97 | ||
Current other receivables | 3 674.84 | 4 749.49 | 12 849.49 | 13 454.24 | 6 389.93 |
Current deferred tax assets | 1.46 | 445.68 | 1 385.49 | 421.43 | 185.51 |
Short term receivables total | 4 997.33 | 7 508.99 | 19 547.73 | 14 087.31 | 6 956.92 |
Other current investments | 33 378.34 | 42 606.09 | 26 733.98 | 19 539.85 | 35 297.06 |
Cash and bank deposits | 9 549.44 | 3 868.69 | 2 447.36 | 5 232.22 | 2 981.29 |
Cash and cash equivalents | 42 927.79 | 46 474.78 | 29 181.34 | 24 772.07 | 38 278.35 |
Balance sheet total (assets) | 49 396.37 | 60 499.32 | 57 314.77 | 55 396.64 | 68 302.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 126.00 |
Shares repurchased | 57.20 | 58.90 | 3 061.00 | 135.00 | |
Other reserves | 240.55 | 1 910.83 | - 536.95 | 2 953.43 | |
Retained earnings | 33 513.26 | 47 828.29 | 54 515.09 | 49 122.96 | 57 656.55 |
Profit of the financial year | 14 608.88 | 8 415.98 | -1 778.91 | 3 002.16 | 2 045.16 |
Shareholders equity total | 48 247.13 | 56 667.02 | 54 830.91 | 54 774.17 | 62 916.14 |
Non-current liabilities total | |||||
Current loans from credit institutions | 0.02 | 135.81 | |||
Current trade creditors | 50.00 | 566.89 | 181.25 | 164.42 | 147.69 |
Current owed to participating | 326.45 | 3 233.03 | 2 246.36 | 291.20 | 8.58 |
Current owed to group member | 5 121.19 | ||||
Short-term deferred tax liabilities | 548.72 | 61.26 | |||
Other non-interest bearing current liabilities | 224.05 | 32.38 | 56.26 | 31.04 | 47.55 |
Current liabilities total | 1 149.24 | 3 832.30 | 2 483.86 | 622.47 | 5 386.27 |
Balance sheet total (liabilities) | 49 396.37 | 60 499.32 | 57 314.77 | 55 396.64 | 68 302.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.