BLC JOINTED ApS — Credit Rating and Financial Key Figures
CVR number: 32786685
Bolbrovej 30, Brudager 5882 Vejstrup
blc@blcmaritime.dk
tel: 62281382
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -18.78 | -15.85 | |||
| Gross profit | 432.12 | -18.78 | -15.85 | -16.57 | -35.68 |
| Employee benefit expenses | -61.09 | ||||
| EBIT | 432.12 | -18.78 | -15.85 | -16.57 | -96.77 |
| Other financial income | 28.76 | 71.49 | 6.33 | 11.76 | 324.00 |
| Other financial expenses | -20.40 | -53.84 | - 135.81 | -1.84 | -7.58 |
| Net income from associates (fin.) | 137.68 | 272.86 | -91.13 | 12.01 | - 232.35 |
| Pre-tax profit | 578.15 | 271.73 | - 236.46 | 5.36 | -12.69 |
| Income taxes | -86.12 | 0.24 | -1.35 | ||
| Net earnings | 492.03 | 271.97 | - 236.46 | 4.00 | -12.69 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 295.06 | 467.92 | 226.78 | 188.80 | |
| Investments total | 295.06 | 467.92 | 226.78 | 188.80 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 125.00 | 43.55 | 43.55 | 43.55 | |
| Current other receivables | 0.10 | ||||
| Current deferred tax assets | 35.45 | 21.66 | 9.35 | 6.58 | 1.98 |
| Short term receivables total | 160.45 | 65.21 | 52.91 | 50.14 | 2.08 |
| Other current investments | 197.98 | 433.14 | 716.58 | 715.05 | 445.00 |
| Cash and bank deposits | 534.33 | 347.92 | 81.46 | 27.75 | 421.12 |
| Cash and cash equivalents | 732.31 | 781.06 | 798.04 | 742.80 | 866.12 |
| Balance sheet total (assets) | 1 187.82 | 1 314.19 | 1 077.73 | 981.74 | 868.20 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 120.00 | 100.00 | 116.00 | ||
| Other reserves | 215.06 | 487.92 | 246.78 | 106.40 | |
| Retained earnings | 245.06 | 464.23 | 877.33 | 781.27 | 661.67 |
| Profit of the financial year | 492.03 | 271.97 | - 236.46 | 4.00 | -12.69 |
| Shareholders equity total | 1 152.15 | 1 304.12 | 1 067.66 | 971.67 | 844.97 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Current owed to group member | 25.60 | ||||
| Other non-interest bearing current liabilities | 13.16 | ||||
| Current liabilities total | 35.67 | 10.07 | 10.07 | 10.07 | 23.23 |
| Balance sheet total (liabilities) | 1 187.82 | 1 314.19 | 1 077.73 | 981.74 | 868.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.