Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S.P. HOLDING HOLBÆK ApS — Credit Rating and Financial Key Figures
CVR number: 26379105
Odinsvej 21, Allerup 4300 Holbæk
info@spejendom.dk
tel: 51992044
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 133.53 | 397.84 | 291.12 | ||
| External services | -20.22 | -33.99 | -27.69 | ||
| Gross profit | 113.31 | 363.85 | 263.43 | -30.78 | - 142.59 |
| Employee benefit expenses | -3.77 | ||||
| EBIT | 113.31 | 363.85 | 263.43 | -30.78 | - 146.36 |
| Other financial income | 102.22 | 103.67 | 97.11 | 65.95 | 129.66 |
| Other financial expenses | -49.45 | -19.60 | -5.88 | -8.01 | -53.78 |
| Net income from associates (fin.) | 378.78 | 526.44 | |||
| Pre-tax profit | 166.08 | 447.92 | 354.66 | 405.95 | 455.96 |
| Income taxes | -7.31 | -11.00 | -13.96 | -6.15 | 11.38 |
| Net earnings | 158.76 | 436.93 | 340.70 | 399.80 | 467.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 133.84 | 2 745.37 | 2 802.11 | 1 822.05 | 2 050.07 |
| Participating interests | 711.77 | 923.09 | 1 157.46 | 2 121.81 | 2 111.60 |
| Investments total | 3 845.62 | 3 890.09 | 4 093.76 | 4 554.33 | 4 830.86 |
| Non-curr. owed by group member comp. | 448.85 | 457.82 | 1 494.86 | 1 428.48 | 1 546.36 |
| Non-curr. owed by particip. interest comp. | 1 399.10 | 1 093.33 | 839.62 | 796.01 | 751.03 |
| Non-current loans receivable | 242.43 | ||||
| Non-current other receivables | 384.70 | ||||
| Long term receivables total | 2 232.65 | 1 551.16 | 2 334.48 | 2 466.92 | 2 297.39 |
| Inventories total | |||||
| Current trade debtors | 596.49 | ||||
| Current amounts owed by group member comp. | 1 239.26 | 1 115.94 | 59.73 | 207.08 | 479.84 |
| Current owed by particip. interest comp. | 441.08 | 452.83 | 283.85 | 267.43 | 115.58 |
| Prepayments and accrued income | 12.10 | ||||
| Current other receivables | 149.49 | 152.86 | 90.27 | 53.08 | 324.10 |
| Current deferred tax assets | 178.82 | 176.08 | 202.91 | 405.00 | 359.26 |
| Short term receivables total | 2 008.66 | 1 897.71 | 636.75 | 1 541.18 | 1 278.77 |
| Other current investments | 100.00 | 100.00 | |||
| Cash and bank deposits | 76.75 | 231.15 | 1 052.90 | 383.55 | 287.57 |
| Cash and cash equivalents | 176.75 | 331.15 | 1 052.90 | 383.55 | 287.57 |
| Balance sheet total (assets) | 8 263.68 | 7 670.11 | 8 117.88 | 8 945.98 | 8 694.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 161.00 | 317.50 |
| Other reserves | 3 545.62 | 3 368.45 | 3 659.57 | 4 282.17 | 3 572.66 |
| Retained earnings | 3 115.39 | 3 394.12 | 3 481.02 | 3 120.81 | 3 912.62 |
| Profit of the financial year | 158.76 | 436.93 | 340.70 | 399.80 | 467.34 |
| Shareholders equity total | 7 001.27 | 7 381.70 | 7 665.20 | 8 088.78 | 8 395.13 |
| Non-current deferred tax liabilities | 79.03 | 110.36 | 117.50 | 254.79 | 35.42 |
| Non-current liabilities total | 79.03 | 110.36 | 117.50 | 254.79 | 35.42 |
| Current trade creditors | 15.63 | 25.20 | 26.70 | 161.23 | 29.00 |
| Current owed to group member | 1 078.37 | 73.82 | 258.23 | ||
| Short-term deferred tax liabilities | 88.99 | 79.03 | 50.25 | 0.68 | 233.04 |
| Other non-interest bearing current liabilities | 0.39 | 338.00 | 2.00 | ||
| Accruals and deferred income | 102.50 | ||||
| Current liabilities total | 1 183.37 | 178.05 | 335.19 | 602.41 | 264.04 |
| Balance sheet total (liabilities) | 8 263.68 | 7 670.11 | 8 117.88 | 8 945.98 | 8 694.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.