Tømrer -og hovedentrepriser Kelbyg ApS — Credit Rating and Financial Key Figures
CVR number: 41013834
Århusvej 42 A, 3000 Helsingør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 323.32 | 658.92 | 220.78 | 590.87 |
| Employee benefit expenses | - 260.82 | - 466.95 | - 216.84 | - 494.98 |
| Total depreciation | -4.16 | -24.95 | -24.96 | -20.81 |
| EBIT | 58.34 | 167.02 | -21.01 | 75.08 |
| Other financial income | 0.01 | |||
| Other financial expenses | -0.51 | -3.08 | -2.10 | -2.12 |
| Pre-tax profit | 57.83 | 163.94 | -23.11 | 72.96 |
| Income taxes | -17.42 | -35.31 | 1.93 | -16.70 |
| Net earnings | 40.41 | 128.62 | -21.19 | 56.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 70.72 | 45.77 | 20.81 | |
| Tangible assets total | 70.72 | 45.77 | 20.81 | |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 37.77 | |||
| Current amounts owed by group member comp. | 23.38 | 13.70 | ||
| Current other receivables | 20.71 | 15.63 | ||
| Current deferred tax assets | 0.80 | 2.73 | ||
| Short term receivables total | 23.38 | 21.52 | 2.73 | 67.10 |
| Cash and bank deposits | 109.32 | 196.69 | 126.64 | 99.44 |
| Cash and cash equivalents | 109.32 | 196.69 | 126.64 | 99.44 |
| Balance sheet total (assets) | 203.41 | 263.97 | 150.18 | 166.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 100.00 | 47.00 | ||
| Retained earnings | -59.59 | 22.03 | 0.84 | |
| Profit of the financial year | 40.41 | 128.62 | -21.19 | 56.26 |
| Shareholders equity total | 80.41 | 209.03 | 87.84 | 97.10 |
| Provisions | 3.20 | |||
| Non-current liabilities total | ||||
| Current owed to group member | 1.74 | 25.55 | ||
| Short-term deferred tax liabilities | 14.22 | 40.20 | 15.04 | |
| Other non-interest bearing current liabilities | 105.58 | 13.00 | 36.78 | 54.39 |
| Current liabilities total | 119.80 | 54.94 | 62.33 | 69.43 |
| Balance sheet total (liabilities) | 203.41 | 263.97 | 150.18 | 166.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.