Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lønholm Agro ApS — Credit Rating and Financial Key Figures
CVR number: 40992405
Hyndingholmvej 7, 6372 Bylderup-Bov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 785.31 | 6 428.00 | 15 029.41 | 22 140.64 | 32 010.73 |
| Employee benefit expenses | -1 883.33 | -2 127.37 | -3 240.03 | -4 131.54 | -5 021.33 |
| Other operating expenses | -6.63 | -90.22 | |||
| Total depreciation | - 319.00 | - 571.68 | -1 124.91 | -3 265.28 | -4 374.08 |
| EBIT | 1 582.98 | 3 722.32 | 10 574.25 | 14 743.83 | 22 615.32 |
| Other financial income | 0.14 | 1.86 | 41.76 | 20.26 | 143.09 |
| Other financial expenses | - 398.29 | - 526.66 | -3 610.62 | -6 867.04 | -7 709.15 |
| Net income from associates (fin.) | 81.11 | 85.14 | -29.54 | ||
| Pre-tax profit | 1 184.84 | 3 197.52 | 7 086.51 | 7 982.19 | 15 019.73 |
| Income taxes | - 267.72 | -1 348.89 | - 930.67 | -1 810.38 | -1 330.72 |
| Net earnings | 917.11 | 1 848.63 | 6 155.84 | 6 171.80 | 13 689.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 35 854.69 | 47 457.63 | 133 143.77 | 168 389.54 | 268 689.81 |
| Machinery and equipment | 747.28 | 1 253.66 | 13 843.04 | 15 096.96 | 14 817.60 |
| Other tangible assets | 4 890.00 | 5 400.00 | 12 125.00 | 16 326.70 | 17 545.80 |
| Tangible assets total | 41 491.98 | 54 111.29 | 159 111.81 | 199 813.21 | 301 053.22 |
| Participating interests | 546.07 | 775.24 | 14 353.16 | ||
| Investments total | 546.07 | 775.24 | 14 353.16 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 2 798.00 | 3 035.00 | 5 480.75 | 8 889.69 | 10 789.65 |
| Inventories total | 2 798.00 | 3 035.00 | 5 480.75 | 8 889.69 | 10 789.65 |
| Current trade debtors | 933.73 | 1 443.54 | 1 949.77 | 2 420.60 | 3 320.93 |
| Prepayments and accrued income | 3.74 | 10.44 | |||
| Current other receivables | 261.00 | 889.55 | 3 238.34 | 522.16 | 3 241.82 |
| Short term receivables total | 1 194.73 | 2 333.09 | 5 191.85 | 2 942.76 | 6 573.20 |
| Cash and bank deposits | 1 187.14 | 1 292.21 | 800.73 | 24 153.44 | |
| Cash and cash equivalents | 1 187.14 | 1 292.21 | 800.73 | 24 153.44 | |
| Balance sheet total (assets) | 46 671.85 | 60 771.60 | 171 131.20 | 212 420.90 | 356 922.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 2 933.45 | 2 682.23 | 6 995.63 | 22 795.11 | |
| Retained earnings | 1 056.76 | 1 973.88 | 3 822.50 | 9 978.34 | 16 150.14 |
| Profit of the financial year | 917.11 | 1 848.63 | 6 155.84 | 6 171.80 | 13 689.01 |
| Shareholders equity total | 2 173.88 | 6 955.96 | 12 860.56 | 23 345.77 | 52 834.25 |
| Provisions | 302.34 | 1 080.69 | 1 840.70 | 3 497.83 | 6 518.86 |
| Non-current loans from credit institutions | 28 680.45 | 27 856.89 | 77 303.18 | 108 129.26 | 136 954.10 |
| Non-current leasing loans | 11 266.92 | 10 511.10 | 9 302.16 | ||
| Non-current owed to group member | 13 500.00 | 22 500.00 | 38 600.00 | 54 500.00 | 67 853.35 |
| Non-current liabilities total | 42 180.45 | 50 356.89 | 127 170.11 | 173 140.36 | 214 109.62 |
| Current loans from credit institutions | 812.39 | 824.18 | 21 823.47 | 7 122.25 | 60 045.34 |
| Current trade creditors | 688.00 | 689.18 | 5 813.43 | 3 306.79 | 20 479.16 |
| Short-term deferred tax liabilities | 163.58 | 570.54 | 927.19 | 1 369.86 | 2 765.95 |
| Other non-interest bearing current liabilities | 351.21 | 294.16 | 695.74 | 638.04 | 169.46 |
| Current liabilities total | 2 015.18 | 2 378.06 | 29 259.83 | 12 436.94 | 83 459.92 |
| Balance sheet total (liabilities) | 46 671.85 | 60 771.60 | 171 131.20 | 212 420.90 | 356 922.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.