Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREDERIKSBERG VVS A/S — Credit Rating and Financial Key Figures
CVR number: 17600176
Pile Alle 21, 2000 Frederiksberg
tel: 33216273
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 643.01 | 12 481.27 | 14 041.94 | 8 151.97 | 8 155.18 |
| Employee benefit expenses | -8 203.01 | -7 516.84 | -7 612.43 | -7 131.70 | -7 820.57 |
| Total depreciation | - 188.30 | - 149.09 | - 135.25 | - 155.39 | - 206.36 |
| EBIT | 2 251.70 | 4 815.34 | 6 294.26 | 864.88 | 128.25 |
| Other financial income | 3.90 | 11.63 | 4.31 | 176.90 | 65.37 |
| Other financial expenses | -51.72 | -45.66 | - 128.76 | -1.55 | -3.66 |
| Pre-tax profit | 2 203.88 | 4 781.31 | 6 169.81 | 1 040.23 | 189.95 |
| Income taxes | - 493.88 | -1 051.02 | -1 366.30 | - 187.47 | -79.60 |
| Net earnings | 1 709.99 | 3 730.29 | 4 803.52 | 852.75 | 110.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 477.90 | 328.80 | 345.55 | 442.23 | 426.87 |
| Tangible assets total | 477.90 | 328.80 | 345.55 | 442.23 | 426.87 |
| Investments total | 42.25 | 62.20 | 59.05 | 61.60 | 63.59 |
| Non-current loans receivable | 805.45 | 805.45 | 805.45 | 805.45 | 805.45 |
| Long term receivables total | 805.45 | 805.45 | 805.45 | 805.45 | 805.45 |
| Raw materials and consumables | 41.00 | 41.00 | 41.00 | 41.00 | 41.00 |
| Inventories total | 41.00 | 41.00 | 41.00 | 41.00 | 41.00 |
| Current trade debtors | 3 905.82 | 5 643.34 | 2 356.89 | 5 666.77 | 3 018.54 |
| Current amounts owed by group member comp. | 1 877.56 | ||||
| Prepayments and accrued income | 90.87 | 40.09 | 37.32 | 54.92 | 8.33 |
| Current other receivables | 2 594.22 | 1 118.67 | 7 669.39 | 3 519.97 | 2 945.90 |
| Short term receivables total | 6 590.91 | 6 802.10 | 10 063.60 | 9 241.66 | 7 850.33 |
| Cash and bank deposits | 7 629.56 | 5 761.20 | 8 413.00 | 1 872.97 | 553.94 |
| Cash and cash equivalents | 7 629.56 | 5 761.20 | 8 413.00 | 1 872.97 | 553.94 |
| Balance sheet total (assets) | 15 587.07 | 13 800.75 | 19 727.64 | 12 464.90 | 9 741.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 575.00 | 575.00 | 575.00 | 575.00 | 575.00 |
| Asset revaluation reserve | 583.60 | 583.60 | 583.60 | 583.60 | 583.60 |
| Shares repurchased | 1 700.00 | 3 000.00 | 3 000.00 | 6 400.00 | |
| Retained earnings | 1 253.29 | -36.72 | 693.58 | 5 497.09 | -50.16 |
| Profit of the financial year | 1 709.99 | 3 730.29 | 4 803.52 | 852.75 | 110.35 |
| Shareholders equity total | 5 821.88 | 7 852.18 | 9 655.69 | 7 508.45 | 7 618.80 |
| Provisions | 273.41 | 82.20 | 50.00 | ||
| Non-current other liabilities | 767.51 | ||||
| Non-current deferred tax liabilities | 700.74 | 1 242.23 | 1 398.50 | 237.47 | 79.60 |
| Non-current liabilities total | 1 468.26 | 1 242.23 | 1 398.50 | 237.47 | 79.60 |
| Current trade creditors | 1 477.83 | 926.02 | 1 378.77 | 1 065.03 | 585.26 |
| Current owed to group member | 2 964.21 | 1 247.05 | 5 426.47 | 1 674.96 | |
| Short-term deferred tax liabilities | 1 517.34 | ||||
| Other non-interest bearing current liabilities | 2 013.41 | 2 400.34 | 1 736.99 | 1 978.98 | 1 457.52 |
| Accruals and deferred income | 50.73 | 50.73 | 81.23 | ||
| Current liabilities total | 8 023.52 | 4 624.15 | 8 623.45 | 4 718.98 | 2 042.78 |
| Balance sheet total (liabilities) | 15 587.07 | 13 800.75 | 19 727.64 | 12 464.90 | 9 741.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.