TULLAMORE ApS — Credit Rating and Financial Key Figures
CVR number: 27383866
La Cours Vej 6, 7430 Ikast
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 159.32 | 1 483.33 | 2 817.63 | 2 833.63 | 4 203.47 |
| Employee benefit expenses | - 392.93 | -2 192.66 | -3 237.13 | -3 757.39 | -4 774.47 |
| Other operating expenses | -7.94 | -38.34 | |||
| Total depreciation | - 602.06 | -1 361.88 | -1 488.81 | -2 036.86 | -2 515.31 |
| EBIT | - 835.67 | -2 071.22 | -1 916.25 | -2 998.95 | -3 086.31 |
| Other financial income | 0.01 | 0.44 | 0.86 | 16.51 | |
| Other financial expenses | -1 735.87 | -88.97 | -70.92 | - 345.48 | - 193.11 |
| Pre-tax profit | -2 571.54 | -2 160.18 | -1 986.73 | -3 343.57 | -3 262.91 |
| Income taxes | 529.81 | 427.89 | 682.32 | 735.50 | 717.86 |
| Net earnings | -2 041.73 | -1 732.30 | -1 304.41 | -2 608.07 | -2 545.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 45 616.97 | 48 284.56 | 50 029.75 | 63 089.55 | 64 997.42 |
| Machinery and equipment | 2 062.50 | 2 064.49 | 2 051.57 | 2 818.93 | 4 356.79 |
| Tangible assets total | 47 679.48 | 50 349.05 | 52 081.32 | 65 908.48 | 69 354.21 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 45.00 | 100.00 | 120.00 | 138.75 | 115.41 |
| Inventories total | 45.00 | 100.00 | 120.00 | 138.75 | 115.41 |
| Current trade debtors | 232.45 | 221.88 | 399.60 | 633.14 | 709.61 |
| Prepayments and accrued income | 6.30 | 8 165.09 | 10.87 | 189.12 | |
| Current other receivables | 2 228.52 | 680.59 | 2.86 | 329.67 | 82.97 |
| Current deferred tax assets | 455.60 | 56.20 | 560.91 | 705.62 | 668.35 |
| Short term receivables total | 2 916.57 | 964.97 | 9 128.46 | 1 679.30 | 1 650.05 |
| Cash and bank deposits | 1 409.09 | 357.88 | 2 608.06 | 776.01 | 120.77 |
| Cash and cash equivalents | 1 409.09 | 357.88 | 2 608.06 | 776.01 | 120.77 |
| Balance sheet total (assets) | 52 050.14 | 51 771.91 | 63 937.84 | 68 502.54 | 71 240.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 52 431.56 | 50 389.83 | 48 657.54 | 47 353.13 | 72 386.42 |
| Profit of the financial year | -2 041.73 | -1 732.30 | -1 304.41 | -2 608.07 | -2 545.05 |
| Shareholders equity total | 50 514.83 | 48 782.54 | 47 478.13 | 44 870.06 | 69 966.37 |
| Provisions | 545.70 | 515.80 | 466.27 | ||
| Non-current other liabilities | 23.88 | 90.37 | 0.34 | ||
| Non-current liabilities total | 23.88 | 90.37 | 0.34 | ||
| Current trade creditors | 1 468.57 | 232.42 | 2 669.06 | 609.89 | 574.54 |
| Current owed to group member | 2 268.62 | 12 409.98 | 22 153.96 | ||
| Other non-interest bearing current liabilities | 42.86 | 397.97 | 834.63 | 352.83 | 233.27 |
| Current liabilities total | 1 511.43 | 2 899.00 | 15 913.67 | 23 116.68 | 807.80 |
| Balance sheet total (liabilities) | 52 050.14 | 51 771.91 | 63 937.84 | 68 502.54 | 71 240.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.