CK Land - Landinspektøraktieselskab — Credit Rating and Financial Key Figures
CVR number: 30178793
Kongevejen 400 B, Øverød 2840 Holte
ck@ckland.dk
tel: 45810735
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 047.24 | 15 009.37 | 18 018.40 | 17 776.85 | 18 934.41 |
| Employee benefit expenses | -9 804.33 | -11 753.22 | -13 974.06 | -15 021.39 | -17 042.03 |
| Total depreciation | - 350.88 | - 341.31 | - 449.73 | - 517.67 | - 286.34 |
| EBIT | 4 892.03 | 2 914.84 | 3 594.60 | 2 237.79 | 1 606.04 |
| Other financial income | 0.02 | 0.53 | 39.44 | 38.04 | |
| Other financial expenses | -21.91 | -53.67 | -73.78 | -94.65 | -64.55 |
| Pre-tax profit | 4 870.14 | 2 861.16 | 3 521.35 | 2 182.58 | 1 579.53 |
| Income taxes | -1 072.60 | - 633.85 | - 737.51 | - 490.64 | - 381.15 |
| Net earnings | 3 797.54 | 2 227.31 | 2 783.84 | 1 691.94 | 1 198.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 90.84 | 86.37 | 53.02 | 189.89 | 153.49 |
| Machinery and equipment | 606.65 | 1 143.22 | 1 482.78 | 1 233.30 | 1 366.36 |
| Tangible assets total | 697.50 | 1 229.59 | 1 535.80 | 1 423.19 | 1 519.85 |
| Investments total | 217.78 | 217.78 | 445.71 | 236.42 | 254.21 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6 433.09 | 6 352.93 | 7 353.94 | 6 129.88 | 5 336.50 |
| Prepayments and accrued income | 385.90 | 447.42 | 373.89 | 231.98 | 311.91 |
| Current other receivables | 277.83 | 1 197.95 | 374.72 | 1 233.00 | 1 690.23 |
| Current deferred tax assets | 25.46 | 44.85 | 42.79 | 110.20 | |
| Short term receivables total | 7 122.29 | 7 998.30 | 8 147.41 | 7 637.65 | 7 448.83 |
| Cash and bank deposits | 1 667.35 | 2.95 | 2.95 | 1 290.35 | 309.91 |
| Cash and cash equivalents | 1 667.35 | 2.95 | 2.95 | 1 290.35 | 309.91 |
| Balance sheet total (assets) | 9 704.92 | 9 448.62 | 10 131.88 | 10 587.61 | 9 532.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 840.00 |
| Shares repurchased | 2 400.00 | 1 800.00 | 1 800.00 | ||
| Retained earnings | -2 828.49 | - 830.96 | 196.36 | 3 580.19 | 3 222.51 |
| Profit of the financial year | 3 797.54 | 2 227.31 | 2 783.84 | 1 691.94 | 1 198.38 |
| Shareholders equity total | 4 119.04 | 3 946.36 | 5 530.19 | 6 022.13 | 5 260.89 |
| Provisions | 143.18 | 30.56 | |||
| Non-current loans from credit institutions | 225.92 | ||||
| Non-current other liabilities | 497.67 | ||||
| Non-current deferred tax liabilities | 503.15 | 520.76 | 536.91 | ||
| Non-current liabilities total | 497.67 | 729.08 | 520.76 | 536.91 | |
| Current loans from credit institutions | 1 658.62 | 193.66 | |||
| Current trade creditors | 557.92 | 995.08 | 505.17 | 794.00 | 1 254.08 |
| Short-term deferred tax liabilities | 673.03 | 67.21 | 483.54 | 114.58 | |
| Other non-interest bearing current liabilities | 4 354.92 | 2 140.50 | 2 690.24 | 3 136.14 | 2 450.36 |
| Current liabilities total | 5 585.87 | 4 861.42 | 3 872.60 | 4 044.72 | 3 704.44 |
| Balance sheet total (liabilities) | 9 704.92 | 9 448.62 | 10 131.88 | 10 587.61 | 9 532.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.