MURERFIRMAET ASTRUP NIELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 11093833
Stentoften 41, 8362 Hørning
tel: 86924735
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 191.38 | 2 288.39 | 2 163.83 | 2 439.58 | 2 392.89 |
| Employee benefit expenses | -1 734.01 | -1 879.34 | -1 680.22 | -1 739.55 | -2 198.38 |
| Total depreciation | - 274.12 | - 226.95 | - 227.68 | - 154.46 | - 116.45 |
| EBIT | 1 183.25 | 182.10 | 255.93 | 545.57 | 78.06 |
| Other financial income | 5.04 | 7.42 | 14.51 | 23.66 | 43.59 |
| Other financial expenses | -6.45 | -11.68 | -12.16 | ||
| Pre-tax profit | 1 181.84 | 177.83 | 258.28 | 569.22 | 121.65 |
| Income taxes | - 261.40 | -39.24 | -57.23 | - 125.88 | -27.72 |
| Net earnings | 920.44 | 138.59 | 201.05 | 443.34 | 93.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 289.37 | 169.24 | 63.03 | 56.72 | 12.61 |
| Machinery and equipment | 445.27 | 722.57 | 615.74 | 471.92 | 373.08 |
| Tangible assets total | 734.63 | 891.82 | 678.77 | 528.63 | 385.69 |
| Investments total | |||||
| Non-current other receivables | 18.68 | 18.68 | 18.68 | 20.86 | 20.97 |
| Long term receivables total | 18.68 | 18.68 | 18.68 | 20.86 | 20.97 |
| Inventories total | |||||
| Current trade debtors | 249.25 | 81.29 | 1 020.03 | 346.24 | 846.42 |
| Current amounts owed by group member comp. | 59.13 | 368.32 | 350.02 | 304.87 | 1 217.70 |
| Prepayments and accrued income | 15.86 | ||||
| Current other receivables | 161.63 | 42.10 | 34.49 | 23.79 | 50.43 |
| Short term receivables total | 485.86 | 491.70 | 1 404.54 | 674.89 | 2 114.56 |
| Cash and bank deposits | 2 498.20 | 1 607.59 | 1 307.42 | 2 731.07 | 1 456.85 |
| Cash and cash equivalents | 2 498.20 | 1 607.59 | 1 307.42 | 2 731.07 | 1 456.85 |
| Balance sheet total (assets) | 3 737.38 | 3 009.79 | 3 409.42 | 3 955.46 | 3 978.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 387.81 | 2 308.25 | 2 446.84 | 2 647.90 | 3 091.24 |
| Profit of the financial year | 920.44 | 138.59 | 201.05 | 443.34 | 93.93 |
| Shareholders equity total | 2 433.25 | 2 571.84 | 2 772.90 | 3 216.24 | 3 310.17 |
| Provisions | 38.66 | 45.40 | 33.82 | 28.95 | 39.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 177.78 | 64.13 | 147.25 | 186.04 | 55.11 |
| Short-term deferred tax liabilities | 280.72 | 32.49 | 68.82 | 130.75 | 17.12 |
| Other non-interest bearing current liabilities | 806.96 | 295.91 | 386.63 | 393.48 | 556.12 |
| Current liabilities total | 1 265.47 | 392.54 | 602.70 | 710.26 | 628.34 |
| Balance sheet total (liabilities) | 3 737.38 | 3 009.79 | 3 409.42 | 3 955.46 | 3 978.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.