SAAC Bioenergi ApS — Credit Rating and Financial Key Figures
CVR number: 38777165
Høngårdsvej 36, 9750 Østervrå
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -16.00 | -16.00 | -22.00 | -23.00 | -21.65 |
| EBIT | -16.00 | -16.00 | -22.00 | -23.00 | -21.65 |
| Other financial income | 88.00 | 174.00 | 186.00 | 88.00 | 88.53 |
| Other financial expenses | -36.00 | -51.00 | -1.00 | -1.00 | |
| Net income from associates (fin.) | 3 960.00 | ||||
| Pre-tax profit | 36.00 | 4 067.00 | 163.00 | 64.00 | 66.88 |
| Income taxes | -8.00 | -24.00 | -36.00 | -14.00 | -14.71 |
| Net earnings | 28.00 | 4 043.00 | 127.00 | 50.00 | 52.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 10.00 | ||||
| Investments total | 10.00 | ||||
| Non-curr. owed by particip. interest comp. | 3 399.00 | ||||
| Non-current other receivables | 3 529.00 | 3 090.00 | |||
| Long term receivables total | 3 399.00 | 3 529.00 | 3 090.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 637.00 | 728.00 | 4 386.00 | 4 439.95 | |
| Short term receivables total | 637.00 | 728.00 | 4 386.00 | 4 439.95 | |
| Cash and bank deposits | 59.00 | 536.00 | 0.08 | ||
| Cash and cash equivalents | 59.00 | 536.00 | 0.08 | ||
| Balance sheet total (assets) | 3 409.00 | 4 225.00 | 4 354.00 | 4 386.00 | 4 440.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 55.00 | 83.00 | 4 127.00 | 4 253.00 | 4 303.75 |
| Profit of the financial year | 28.00 | 4 043.00 | 127.00 | 50.00 | 52.16 |
| Shareholders equity total | 133.00 | 4 176.00 | 4 304.00 | 4 353.00 | 4 405.91 |
| Non-current liabilities total | |||||
| Current owed to group member | 3 257.00 | ||||
| Short-term deferred tax liabilities | 8.00 | 24.00 | 36.00 | 14.00 | 14.71 |
| Other non-interest bearing current liabilities | 11.00 | 10.00 | 14.00 | 19.00 | 19.40 |
| Accruals and deferred income | 15.00 | ||||
| Current liabilities total | 3 276.00 | 49.00 | 50.00 | 33.00 | 34.11 |
| Balance sheet total (liabilities) | 3 409.00 | 4 225.00 | 4 354.00 | 4 386.00 | 4 440.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.