BADEN-JENSEN EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 26422248
Baltorpbakken 16, 2750 Ballerup
bj@baden-jensen.dk
tel: 44666014
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 006.00 | 3 301.86 | 3 577.43 | 3 448.11 | 2 267.49 |
| Total depreciation | -1 406.00 | -1 405.95 | -1 405.95 | -1 405.95 | -1 405.95 |
| EBIT | 1 600.00 | 1 895.90 | 2 171.48 | 2 042.16 | 861.54 |
| Other financial income | 30.00 | 35.35 | 36.41 | 93.88 | 131.47 |
| Other financial expenses | -1.56 | -8.42 | -3.84 | -1.79 | |
| Pre-tax profit | 1 630.00 | 1 929.69 | 2 199.47 | 2 132.19 | 991.21 |
| Income taxes | - 359.00 | - 424.66 | - 484.16 | - 469.21 | - 218.19 |
| Net earnings | 1 271.00 | 1 505.04 | 1 715.31 | 1 662.99 | 773.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16 834.00 | 15 427.70 | 14 021.75 | 12 615.80 | 11 209.85 |
| Tangible assets total | 16 834.00 | 15 427.70 | 14 021.75 | 12 615.80 | 11 209.85 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 160.71 | 55.50 | 2.09 | ||
| Current amounts owed by group member comp. | 2 130.00 | 1 993.93 | 2 473.12 | 3 399.80 | 1 824.36 |
| Current other receivables | 49.98 | ||||
| Short term receivables total | 2 130.00 | 2 154.64 | 2 528.62 | 3 401.89 | 1 874.34 |
| Cash and bank deposits | 24.00 | 388.72 | 739.30 | 43.06 | 373.61 |
| Cash and cash equivalents | 24.00 | 388.72 | 739.30 | 43.06 | 373.61 |
| Balance sheet total (assets) | 18 988.00 | 17 971.06 | 17 289.67 | 16 060.75 | 13 457.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 7 676.00 | 6 579.85 | 5 483.20 | 4 386.56 | 3 289.92 |
| Shares repurchased | 2 500.00 | 2 000.00 | 2 500.00 | 2 500.00 | 1 500.00 |
| Retained earnings | 2 938.00 | 3 305.70 | 3 407.37 | 3 719.32 | 4 978.95 |
| Profit of the financial year | 1 271.00 | 1 505.04 | 1 715.31 | 1 662.99 | 773.02 |
| Shareholders equity total | 14 885.00 | 13 890.58 | 13 605.89 | 12 768.88 | 11 041.90 |
| Provisions | 1 410.00 | 1 101.00 | 791.00 | 482.00 | 173.00 |
| Non-current other liabilities | 1 738.00 | 1 839.96 | 1 678.82 | 1 735.78 | 1 693.21 |
| Non-current liabilities total | 1 738.00 | 1 839.96 | 1 678.82 | 1 735.78 | 1 693.21 |
| Advances received | 85.71 | 89.73 | |||
| Current trade creditors | 23.00 | 22.50 | 22.50 | 22.50 | 22.50 |
| Short-term deferred tax liabilities | 668.00 | 733.66 | 794.16 | 778.21 | 527.19 |
| Other non-interest bearing current liabilities | 264.00 | 297.66 | 307.58 | 273.38 | |
| Current liabilities total | 955.00 | 1 139.52 | 1 213.96 | 1 074.09 | 549.69 |
| Balance sheet total (liabilities) | 18 988.00 | 17 971.06 | 17 289.67 | 16 060.75 | 13 457.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.