ScottJohansen ApS — Credit Rating and Financial Key Figures
CVR number: 36684569
Furesøvej 6 A, 2830 Virum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 869.04 | 1 002.76 | 798.55 | 1 208.94 | 935.79 |
| External services | -8.83 | -9.21 | -11.86 | -13.23 | -11.33 |
| Gross profit | 860.21 | 993.55 | 786.68 | 1 195.72 | 924.46 |
| EBIT | 860.21 | 993.55 | 786.68 | 1 195.72 | 924.46 |
| Other financial income | 588.25 | 1.46 | 0.86 | 8.78 | 160.54 |
| Other financial expenses | -0.42 | - 276.38 | - 342.88 | -0.11 | -0.01 |
| Pre-tax profit | 1 448.04 | 718.63 | 444.66 | 1 204.39 | 1 085.00 |
| Income taxes | - 124.54 | 0.00 | |||
| Net earnings | 1 323.50 | 718.63 | 444.66 | 1 204.39 | 1 085.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 501.92 | 2 154.68 | 1 740.80 | 2 149.74 | 1 885.52 |
| Investments total | 1 501.92 | 2 154.68 | 1 740.80 | 2 149.74 | 1 885.52 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 162.50 | 153.26 | 300.00 | ||
| Current other receivables | 20.15 | 105.81 | |||
| Current deferred tax assets | 0.12 | 20.26 | 0.14 | 20.54 | |
| Short term receivables total | 162.50 | 0.12 | 173.52 | 20.29 | 426.35 |
| Other current investments | 1 164.15 | 922.91 | 115.42 | 22.24 | 770.14 |
| Cash and bank deposits | 28.12 | 62.71 | 611.60 | 743.30 | 338.55 |
| Cash and cash equivalents | 1 192.26 | 985.62 | 727.02 | 765.54 | 1 108.69 |
| Balance sheet total (assets) | 2 856.68 | 3 140.41 | 2 641.34 | 2 935.57 | 3 420.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 150.00 | 114.40 | 1 000.00 | 500.00 | 135.00 |
| Other reserves | 1 476.92 | 2 129.68 | 798.55 | 1 207.49 | 943.28 |
| Retained earnings | -1 274.38 | - 718.04 | 331.71 | - 132.56 | 1 201.04 |
| Profit of the financial year | 1 323.50 | 718.63 | 444.66 | 1 204.39 | 1 085.00 |
| Shareholders equity total | 2 726.04 | 2 294.66 | 2 624.93 | 2 829.32 | 3 414.32 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Current owed to participating | 839.50 | 100.00 | |||
| Short-term deferred tax liabilities | 124.40 | ||||
| Other non-interest bearing current liabilities | 10.16 | ||||
| Current liabilities total | 130.65 | 845.75 | 16.41 | 106.25 | 6.25 |
| Balance sheet total (liabilities) | 2 856.68 | 3 140.41 | 2 641.34 | 2 935.57 | 3 420.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.