Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrerfirmaet Kæmsgaard ApS — Credit Rating and Financial Key Figures
CVR number: 40841512
Skovvejen 12, 8740 Brædstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 654.83 | 1 691.36 | 1 928.47 | 1 707.84 | 1 516.79 |
| Employee benefit expenses | -1 333.02 | -1 248.64 | -1 665.54 | -1 943.89 | -1 559.50 |
| Total depreciation | -15.00 | -25.00 | -25.00 | -25.00 | -25.00 |
| EBIT | 306.80 | 417.71 | 237.93 | - 261.05 | -67.71 |
| Other financial income | 0.25 | -0.15 | 1.75 | 0.72 | |
| Other financial expenses | -1.67 | -7.19 | -3.58 | -6.04 | -12.53 |
| Pre-tax profit | 305.13 | 410.77 | 234.20 | - 265.34 | -79.52 |
| Income taxes | -67.23 | -90.49 | -21.73 | 57.72 | 15.78 |
| Net earnings | 237.89 | 320.28 | 212.47 | - 207.63 | -63.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 25.00 | 60.00 | 117.00 | 92.00 | |
| Tangible assets total | 25.00 | 60.00 | 117.00 | 92.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 208.74 | 680.03 | 753.33 | 471.21 | 809.51 |
| Current amounts owed by group member comp. | 109.25 | 34.14 | |||
| Current other receivables | 849.09 | 250.00 | 446.42 | 750.00 | 650.00 |
| Current deferred tax assets | 1.31 | 24.03 | 81.75 | 97.52 | |
| Short term receivables total | 1 168.38 | 930.03 | 1 223.77 | 1 302.96 | 1 591.17 |
| Cash and bank deposits | 131.68 | 569.55 | 653.11 | 440.93 | 32.93 |
| Cash and cash equivalents | 131.68 | 569.55 | 653.11 | 440.93 | 32.93 |
| Balance sheet total (assets) | 1 325.06 | 1 499.58 | 1 936.88 | 1 860.88 | 1 716.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 209.25 | 592.45 | 200.00 | ||
| Other reserves | - 592.45 | ||||
| Retained earnings | 354.56 | 120.28 | 332.75 | 125.13 | |
| Profit of the financial year | 237.89 | 320.28 | 212.47 | - 207.63 | -63.75 |
| Shareholders equity total | 841.70 | 360.28 | 572.75 | 165.13 | 101.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 223.08 | 252.50 | 413.59 | 521.60 | 134.79 |
| Current owed to participating | 2.77 | 3.73 | 11.13 | 11.13 | 18.75 |
| Current owed to group member | 466.30 | 513.54 | 719.10 | 904.86 | |
| Short-term deferred tax liabilities | 46.27 | 135.45 | 45.76 | 45.76 | |
| Other non-interest bearing current liabilities | 211.24 | 281.32 | 380.12 | 398.18 | 556.32 |
| Current liabilities total | 483.36 | 1 139.30 | 1 364.13 | 1 695.76 | 1 614.72 |
| Balance sheet total (liabilities) | 1 325.06 | 1 499.58 | 1 936.88 | 1 860.88 | 1 716.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.