Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BASTBJERGGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32323820
Sørningevej 24, 4440 Mørkøv
gh@spartner.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 643.62 | 1 472.76 | 11 167.63 | 5 429.98 | 820.86 |
| Other operating income | 17 076.92 | ||||
| External services | -15.19 | -20.41 | -19.30 | -27.05 | - 721.35 |
| Gross profit | 628.43 | 1 452.35 | 11 148.33 | 5 402.93 | 17 176.42 |
| EBIT | 628.43 | 1 452.35 | 11 148.33 | 5 402.93 | 17 176.42 |
| Other financial income | 38.95 | 49.22 | 106.03 | 141.34 | 390.35 |
| Other financial expenses | -54.94 | -55.68 | - 759.88 | - 130.62 | -88.05 |
| Reduction non-current investment assets | - 543.18 | ||||
| Pre-tax profit | 612.44 | 902.72 | 10 494.47 | 5 413.65 | 17 478.72 |
| Income taxes | 6.86 | 123.16 | 15.70 | -0.98 | |
| Net earnings | 619.30 | 1 025.89 | 10 510.17 | 5 412.68 | 17 478.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 9 038.17 | 10 510.93 | 21 678.56 | 11 113.21 | 5 047.01 |
| Participating interests | 67.50 | 50.00 | 50.00 | 50.00 | 3 721.09 |
| Investments total | 9 105.67 | 10 560.93 | 21 728.56 | 11 163.21 | 8 768.09 |
| Non-curr. owed by group member comp. | 677.92 | 602.27 | 3 288.00 | 5 893.99 | 22 211.03 |
| Non-curr. owed by particip. interest comp. | 3 623.65 | 2 636.52 | 2 814.26 | 3 331.71 | |
| Non-current loans receivable | 7.14 | 12.19 | 12.19 | 7.14 | 7.14 |
| Non-current other receivables | 663.33 | ||||
| Long term receivables total | 4 308.70 | 3 250.98 | 6 114.45 | 9 232.84 | 22 881.50 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 485.16 | ||||
| Current other receivables | 164.22 | 621.38 | 630.97 | 2 849.76 | 234.92 |
| Current deferred tax assets | 219.59 | 533.86 | 579.91 | 579.91 | |
| Short term receivables total | 383.81 | 1 155.24 | 1 210.88 | 3 429.67 | 1 720.08 |
| Cash and bank deposits | 10.02 | 1.11 | 0.95 | 2 363.58 | 1 435.48 |
| Cash and cash equivalents | 10.02 | 1.11 | 0.95 | 2 363.58 | 1 435.48 |
| Balance sheet total (assets) | 13 808.21 | 14 968.26 | 29 054.84 | 26 189.30 | 34 805.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 11 100.00 | ||||
| Other reserves | 7 146.52 | 8 619.27 | 19 786.90 | 2 400.40 | -10 878.75 |
| Retained earnings | 176.32 | - 677.13 | -10 818.87 | 17 077.81 | 13 569.63 |
| Profit of the financial year | 619.30 | 1 025.89 | 10 510.17 | 5 412.68 | 17 478.72 |
| Shareholders equity total | 8 022.15 | 9 048.03 | 19 558.20 | 24 970.88 | 31 349.60 |
| Non-current owed to group member | 1 742.05 | 2 456.06 | 3 206.11 | 2 402.96 | |
| Non-current other liabilities | 3 822.32 | 2 695.95 | 1 852.36 | ||
| Non-current deferred tax liabilities | 125.45 | 278.38 | 162.66 | ||
| Non-current liabilities total | 5 689.81 | 5 430.40 | 5 221.13 | 2 402.96 | |
| Current trade creditors | 14.25 | 14.25 | 17.00 | 17.00 | 50.63 |
| Current owed to participating | 1 001.89 | ||||
| Current owed to group member | 115.52 | ||||
| Short-term deferred tax liabilities | 81.87 | 125.45 | 278.38 | 442.01 | |
| Other non-interest bearing current liabilities | 0.13 | 350.13 | 3 980.14 | 643.89 | 0.07 |
| Current liabilities total | 96.25 | 489.83 | 4 275.51 | 1 218.42 | 1 052.59 |
| Balance sheet total (liabilities) | 13 808.21 | 14 968.26 | 29 054.84 | 26 189.30 | 34 805.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.