FA Advisory ApS — Credit Rating and Financial Key Figures
CVR number: 41046554
Trondhjemsgade 15, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 96.00 | 111.35 | ||
| External services | -49.27 | -5.97 | ||
| Gross profit | 46.73 | 105.38 | -9.71 | |
| Social security expenses | -1.10 | |||
| Total depreciation | -5.47 | -2.52 | ||
| EBIT | 40.16 | 102.86 | 19.38 | -9.71 |
| Other financial expenses | -0.21 | -0.65 | -5.28 | -15.13 |
| Pre-tax profit | 39.95 | 102.21 | 14.14 | -24.85 |
| Income taxes | -9.57 | -23.66 | -4.27 | 0.52 |
| Net earnings | 30.38 | 78.55 | 9.88 | -24.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Non-current loans receivable | 200.00 | 571.93 | 571.93 | |
| Long term receivables total | 200.00 | 571.93 | 571.93 | |
| Inventories total | ||||
| Current trade debtors | 90.00 | 37.18 | ||
| Current other receivables | 2.94 | |||
| Current deferred tax assets | 8.00 | |||
| Short term receivables total | 90.00 | 37.18 | 10.94 | |
| Cash and bank deposits | 8.25 | 11.35 | 3.49 | |
| Cash and cash equivalents | 8.25 | 11.35 | 3.49 | |
| Balance sheet total (assets) | 98.25 | 211.35 | 612.60 | 582.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | |||
| Retained earnings | 30.38 | 108.94 | 121.70 | |
| Profit of the financial year | 30.38 | 78.55 | 9.88 | -24.33 |
| Shareholders equity total | 70.39 | 188.94 | 158.81 | 137.37 |
| Non-current advances received | 370.00 | 370.00 | ||
| Non-current liabilities total | 370.00 | 370.00 | ||
| Current loans from credit institutions | 1.22 | |||
| Short-term deferred tax liabilities | 9.57 | 22.42 | 28.37 | 8.09 |
| Other non-interest bearing current liabilities | 18.29 | 55.42 | 66.19 | |
| Current liabilities total | 27.86 | 22.42 | 83.79 | 75.50 |
| Balance sheet total (liabilities) | 98.25 | 211.35 | 612.60 | 582.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.