JEUDAN VIII A/S — Credit Rating and Financial Key Figures
CVR number: 30082648
Bredgade 30, 1260 København K
tel: 70106070
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 791.00 | 2 844.00 | 3 324.00 | 6 019.00 | 6 130.00 |
| Costs of manufacturing | -1 448.00 | -1 694.00 | -1 322.00 | - 824.00 | - 916.00 |
| Gross profit | 1 343.00 | 1 150.00 | 2 002.00 | 5 195.00 | 5 214.00 |
| Costs of management | - 123.00 | - 125.00 | - 145.00 | - 252.00 | - 266.00 |
| Reduction in value of non-current assets | -5 457.00 | 679.00 | 9 911.00 | 21 770.00 | -21 413.00 |
| EBIT | 156.00 | -57.00 | 592.00 | 2 042.00 | 1 937.00 |
| Other financial income | 2.00 | 3.00 | 1.00 | 8.00 | 16.00 |
| Other financial expenses | -1 066.00 | 1 085.00 | 1 266.00 | 2 909.00 | -3 027.00 |
| Reduction non-current investment assets | -1 905.00 | 1 927.00 | 8 679.00 | 1 675.00 | -1 789.00 |
| Pre-tax profit | -7 206.00 | 2 549.00 | 19 182.00 | 22 137.00 | -21 265.00 |
| Income taxes | 1 524.00 | - 612.00 | -4 236.00 | -4 870.00 | 4 642.00 |
| Net earnings | -5 682.00 | 1 937.00 | 14 946.00 | 17 267.00 | -16 623.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 100 010.00 | 100 700.00 | 112 560.00 | 156 754.00 | 135 606.00 |
| Advance payments and construction in progress | 16 212.00 | ||||
| Tangible assets total | 100 010.00 | 100 700.00 | 128 772.00 | 156 754.00 | 135 606.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.00 | 352.00 | 12.00 | ||
| Current other receivables | 10 393.00 | 8 717.00 | 6 928.00 | ||
| Current deferred tax assets | 582.00 | 2 329.00 | 853.00 | 63.00 | 32.00 |
| Short term receivables total | 582.00 | 2 337.00 | 11 246.00 | 9 132.00 | 6 972.00 |
| Other current investments | 54.00 | 53.00 | 52.00 | 60.00 | 60.00 |
| Cash and bank deposits | 103.00 | 174.00 | 111.00 | 142.00 | 104.00 |
| Cash and cash equivalents | 157.00 | 227.00 | 163.00 | 202.00 | 164.00 |
| Balance sheet total (assets) | 100 749.00 | 103 264.00 | 140 181.00 | 166 088.00 | 142 742.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 10 215.00 | 4 533.00 | 6 470.00 | 21 417.00 | 38 684.00 |
| Profit of the financial year | -5 682.00 | 1 937.00 | 14 946.00 | 17 267.00 | -16 623.00 |
| Shareholders equity total | 5 033.00 | 6 970.00 | 21 916.00 | 39 184.00 | 22 561.00 |
| Provisions | 3 155.00 | 6 080.00 | 11 267.00 | 16 218.00 | 11 610.00 |
| Non-current loans from credit institutions | 48 056.00 | 46 044.00 | 47 664.00 | 55 583.00 | 55 583.00 |
| Non-current owed to group member | 41 228.00 | 42 155.00 | 36 297.00 | 44 409.00 | 40 729.00 |
| Non-current other liabilities | 937.00 | 1 902.00 | 625.00 | ||
| Non-current liabilities total | 89 284.00 | 88 199.00 | 84 898.00 | 101 894.00 | 96 937.00 |
| Current loans from credit institutions | 51.00 | 69.00 | |||
| Advances received | 577.00 | 526.00 | 121.00 | 260.00 | |
| Current trade creditors | 264.00 | 69.00 | 15.00 | 98.00 | 110.00 |
| Current owed to group member | 1 663.00 | 626.00 | 20 816.00 | 8 601.00 | 9 853.00 |
| Other non-interest bearing current liabilities | 603.00 | 626.00 | 650.00 | 93.00 | 1 398.00 |
| Accruals and deferred income | 119.00 | 99.00 | 498.00 | 13.00 | |
| Current liabilities total | 3 277.00 | 2 015.00 | 22 100.00 | 8 792.00 | 11 634.00 |
| Balance sheet total (liabilities) | 100 749.00 | 103 264.00 | 140 181.00 | 166 088.00 | 142 742.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.