Wiggers ejendomme Aps — Credit Rating and Financial Key Figures
CVR number: 39599406
Vestergade 7 A, 5700 Svendborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 193.25 | 14 866.24 | 15 737.88 | 18 064.53 | 17 719.13 |
| Employee benefit expenses | -3 135.84 | -3 532.92 | -3 615.72 | -3 657.31 | -3 597.54 |
| Other operating expenses | -1 035.58 | ||||
| Total depreciation | - 478.12 | - 477.15 | - 517.74 | - 511.87 | - 526.96 |
| EBIT | 15 579.29 | 10 856.17 | 10 568.83 | 13 895.35 | 13 594.63 |
| Other financial income | 41.39 | 174.59 | 1 979.60 | 8 473.96 | 204.05 |
| Other financial expenses | -3 711.73 | -1 862.23 | -1 541.33 | -1 973.28 | -3 827.57 |
| Pre-tax profit | 11 908.95 | 9 168.53 | 11 007.10 | 20 396.03 | 9 971.11 |
| Income taxes | -2 618.37 | -2 013.91 | -2 471.53 | -4 529.81 | -2 202.64 |
| Net earnings | 9 290.59 | 7 154.62 | 8 535.57 | 15 866.23 | 7 768.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 207 105.10 | 209 330.54 | 226 266.44 | 226 510.05 | 237 470.69 |
| Machinery and equipment | 394.52 | 365.71 | 306.50 | 251.96 | 223.63 |
| Tangible assets total | 207 499.62 | 209 696.25 | 226 572.94 | 226 762.01 | 237 694.32 |
| Investments total | |||||
| Non-current other receivables | 955.17 | 163.87 | |||
| Long term receivables total | 955.17 | 163.87 | |||
| Inventories total | |||||
| Current trade debtors | 54.50 | 198.13 | 161.73 | 51.95 | 24.37 |
| Current amounts owed by group member comp. | 218.25 | ||||
| Current other receivables | 29.86 | 8 063.30 | 8 058.32 | 20.17 | 4.27 |
| Current deferred tax assets | 1 632.78 | 1 065.66 | 76.99 | 527.22 | 481.03 |
| Short term receivables total | 1 935.39 | 9 327.09 | 8 297.04 | 599.34 | 509.67 |
| Cash and bank deposits | 11 818.58 | 2 164.98 | 2 271.89 | 3 061.37 | 4.42 |
| Cash and cash equivalents | 11 818.58 | 2 164.98 | 2 271.89 | 3 061.37 | 4.42 |
| Balance sheet total (assets) | 221 253.59 | 221 188.32 | 237 141.87 | 231 377.89 | 238 372.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 8 000.00 | 7 000.00 | 7 000.00 | 3 000.00 | 4 500.00 |
| Retained earnings | 79 905.25 | 82 195.84 | 82 350.45 | 87 886.03 | 99 252.25 |
| Profit of the financial year | 9 290.59 | 7 154.62 | 8 535.57 | 15 866.23 | 7 768.47 |
| Shareholders equity total | 97 245.84 | 96 400.45 | 97 936.03 | 106 802.25 | 111 570.72 |
| Provisions | 9 680.76 | 10 332.33 | 10 826.85 | 11 453.88 | 12 189.55 |
| Non-current loans from credit institutions | 98 810.00 | 92 775.56 | 103 958.51 | 96 635.18 | 92 862.39 |
| Non-current other liabilities | 10 364.46 | 10 307.00 | 8 585.44 | 4 234.76 | 10 535.26 |
| Non-current liabilities total | 109 174.46 | 103 082.57 | 112 543.95 | 100 869.95 | 103 397.65 |
| Current loans from credit institutions | 2 731.13 | 6 070.91 | 6 214.19 | 5 264.58 | 7 894.67 |
| Current trade creditors | 1 502.43 | 1 264.21 | 1 649.78 | 1 516.28 | 1 384.21 |
| Current owed to participating | 5 133.47 | ||||
| Current owed to group member | 2 180.54 | 1 642.14 | 4 198.82 | 725.64 | |
| Other non-interest bearing current liabilities | 853.05 | 1 715.36 | 974.55 | 1 077.69 | 1 209.83 |
| Accruals and deferred income | 65.91 | 141.93 | 220.91 | 194.44 | |
| Current liabilities total | 5 152.53 | 11 372.96 | 15 835.04 | 12 251.81 | 11 214.35 |
| Balance sheet total (liabilities) | 221 253.59 | 221 188.32 | 237 141.87 | 231 377.89 | 238 372.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.