NILFISK A/S — Credit Rating and Financial Key Figures
CVR number: 62572213
Marmorvej 8, 2100 København Ø
mail.com@nilfisk.com
tel: 43437700
Income statement (mEUR)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 510.60 | 462.90 | 420.30 | 549.30 |
Other operating income | 0.70 | |||
Costs of manufacturing | - 406.40 | |||
Gross profit | -29.50 | -32.20 | -13.00 | 142.90 |
Costs of management | -33.80 | |||
Costs of distribution | -53.80 | |||
Other operating expenses | -26.40 | |||
EBIT | -29.50 | -32.20 | -13.00 | 29.60 |
Other financial income | 8.20 | |||
Other financial expenses | -13.40 | |||
Reduction non-current investment assets | -10.30 | |||
Net income from associates (fin.) | 44.40 | |||
Pre-tax profit | -26.70 | -47.20 | -26.50 | 58.50 |
Income taxes | 6.60 | 10.80 | 1.40 | -2.10 |
Net earnings | -20.10 | -36.40 | -25.10 | 56.40 |
Assets (mEUR)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Development expenditure | 42.70 | |||
Intangible rights | 22.90 | |||
Goodwill | 6.30 | |||
Intangible assets total | 71.90 | |||
Land and waters | 12.60 | |||
Buildings | 0.20 | |||
Machinery and equipment | 4.20 | |||
Advance payments and construction in progress | 0.70 | |||
Tangible assets total | 17.70 | |||
Holdings in group member companies | 330.00 | |||
Participating interests | 1.30 | |||
Other non-current investments | 583.30 | 591.50 | 568.50 | 1.00 |
Investments total | 723.20 | 728.50 | 688.20 | 332.30 |
Non-curr. owed by group member comp. | 117.30 | |||
Non-current other receivables | 1.40 | |||
Deferred tax assets | 9.70 | |||
Long term receivables total | 128.40 | |||
Finished products/goods | 60.90 | |||
Advance payments | 2.40 | |||
Inventories total | 63.30 | |||
Current trade debtors | 13.30 | |||
Current amounts owed by group member comp. | 91.90 | |||
Current other receivables | 1.50 | 2.90 | 14.30 | 11.00 |
Short term receivables total | 1.50 | 2.90 | 14.30 | 116.20 |
Cash and bank deposits | 0.10 | |||
Cash and cash equivalents | 0.10 | |||
Balance sheet total (assets) | 724.70 | 731.40 | 702.50 | 729.90 |
Equity and liabilities (mEUR)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 166.10 | 126.80 | 102.00 | 67.00 |
Other reserves | 22.10 | |||
Retained earnings | 20.10 | 36.40 | 25.10 | 18.40 |
Profit of the financial year | -20.10 | -36.40 | -25.10 | 56.40 |
Shareholders equity total | 166.10 | 126.80 | 102.00 | 163.90 |
Provisions | 2.50 | |||
Non-current loans from credit institutions | 252.90 | |||
Non-current leasing loans | 9.80 | |||
Non-current deferred tax liabilities | 2.70 | |||
Non-current liabilities total | 265.40 | |||
Current loans from credit institutions | 167.50 | |||
Current trade creditors | 34.20 | |||
Current owed to group member | 71.20 | |||
Short-term deferred tax liabilities | 1.40 | |||
Other non-interest bearing current liabilities | 23.80 | |||
Current liabilities total | 298.10 | |||
Balance sheet total (liabilities) | 166.10 | 126.80 | 102.00 | 729.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.