Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
XL-Byg Brejnholt A/S — Credit Rating and Financial Key Figures
CVR number: 14376232
Ørneborgvej 46, 8960 Randers SØ
tel: 86401388
Income statement (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 38 211.74 | 42 777.33 | 46 600.10 |
| Employee benefit expenses | -36 072.57 | -45 965.67 | -52 409.40 |
| Other operating expenses | -34.07 | ||
| Total depreciation | -1 571.14 | -3 185.66 | -4 147.37 |
| EBIT | 568.03 | -6 408.07 | -9 956.67 |
| Other financial income | 999.50 | 4 282.99 | 4 258.32 |
| Other financial expenses | - 559.98 | -3 053.09 | -3 914.69 |
| Net income from associates (fin.) | -4 580.53 | 678.79 | |
| Pre-tax profit | 1 007.55 | -9 758.71 | -8 934.25 |
| Income taxes | - 270.41 | 911.34 | 1 954.46 |
| Net earnings | 737.15 | -8 847.37 | -6 979.80 |
Assets (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Development expenditure | 856.16 | 4 157.42 | |
| Intangible assets total | 856.16 | 4 157.42 | |
| Land and waters | 1 221.29 | 1 235.04 | |
| Buildings | 674.03 | 5 440.59 | 4 457.17 |
| Machinery and equipment | 6 388.15 | 6 897.77 | 5 391.33 |
| Advance payments and construction in progress | 50.89 | 50.89 | |
| Other tangible assets | 807.36 | 556.80 | |
| Tangible assets total | 8 283.47 | 14 431.65 | 10 456.18 |
| Holdings in group member companies | 22 578.05 | ||
| Participating interests | 25.00 | 25.00 | |
| Investments total | 2 572.55 | 27 914.19 | 5 443.92 |
| Non-current loans receivable | 315.20 | 771.80 | 769.80 |
| Long term receivables total | 315.20 | 771.80 | 769.80 |
| Finished products/goods | 26 306.36 | 53 438.47 | 54 388.69 |
| Inventories total | 26 306.36 | 53 438.47 | 54 388.69 |
| Current trade debtors | 25 637.28 | 89 420.07 | 99 660.29 |
| Current amounts owed by group member comp. | 8 422.29 | 41 148.44 | 16 950.73 |
| Prepayments and accrued income | 296.32 | 822.26 | 1 167.85 |
| Current other receivables | 1 053.57 | 6 398.49 | 4 903.92 |
| Current deferred tax assets | 597.95 | 1 852.01 | 2 209.30 |
| Short term receivables total | 36 007.41 | 139 641.27 | 124 892.09 |
| Cash and bank deposits | 9 100.80 | 2 822.01 | 1 119.26 |
| Cash and cash equivalents | 9 100.80 | 2 822.01 | 1 119.26 |
| Balance sheet total (assets) | 82 585.79 | 239 875.56 | 201 227.37 |
Equity and liabilities (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 1 535.00 | 6 535.00 | 6 535.00 |
| Other reserves | 9 348.34 | ||
| Retained earnings | 38 996.52 | 98 118.49 | 98 619.46 |
| Profit of the financial year | 737.15 | -8 847.37 | -6 979.80 |
| Shareholders equity total | 41 268.67 | 105 154.46 | 98 174.66 |
| Provisions | 194.01 | ||
| Non-current leasing loans | 467.20 | 270.83 | |
| Non-current liabilities total | 467.20 | 270.83 | |
| Current loans from credit institutions | 20.16 | 47 485.82 | 30 671.47 |
| Current trade creditors | 9 826.64 | 29 239.72 | 27 707.47 |
| Current owed to group member | 3 715.25 | 24 682.14 | 12 705.63 |
| Other non-interest bearing current liabilities | 22 662.12 | 26 623.82 | 26 500.67 |
| Accruals and deferred income | 4 898.94 | 6 222.40 | 5 196.64 |
| Current liabilities total | 41 123.11 | 134 253.90 | 102 781.88 |
| Balance sheet total (liabilities) | 82 585.79 | 239 875.56 | 201 227.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.